Skip to main content
VT Supervisory Union Component District 3 Schools

Rivendell Interstate School District

Orford, VT 03777 • Grafton County • 3 Operating Schools
(603) 353-2170
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 413 students
Census F-33 • FY 2024
Total Revenue
$13,649,000
Total Expenditure
$16,257,000
Classroom Instruction
$7,887,000
Outstanding Debt
$720,000

Revenue Sources

State Government Funds: $11,980,000 (87.8%) Local Taxes & Fees: $711,000 (5.2%) Federal Aid: $958,000 (7%)
State Government Funds $11,980,000 87.8%
Local Taxes & Fees $711,000 5.2%
Federal Aid $958,000 7%
Total Revenue $13,649,000 100.0%

Expenditure Allocation

Classroom Instruction: $7,887,000 (48.5%) Support Services: $6,628,000 (40.8%) Capital Outlays: $200,000 (1.2%) Other / Operations: $1,542,000 (9.5%)
Classroom Instruction $7,887,000 48.5%
Support Services $6,628,000 40.8%
Capital Outlays $200,000 1.2%
Other / Operations $1,542,000 9.5%
Total Expenditure $16,257,000 100.0%

Financial Comparison & Trends Chart

$0$11,500$23,000$34,500$46,000FY 2020 Revenue/Student: $20,175$20,175FY 2020 Expenditure/Student: $26,621$26,621FY 2020457 stdsFY 2021 Revenue/Student: $22,731$22,731FY 2021 Expenditure/Student: $28,208$28,208FY 2021432 stdsFY 2022 Revenue/Student: $25,740$25,740FY 2022 Expenditure/Student: $32,281$32,281FY 2022442 stdsFY 2023 Revenue/Student: $28,540$28,540FY 2023 Expenditure/Student: $35,635$35,635FY 2023422 stdsFY 2024 Revenue/Student: $33,048$33,048FY 2024 Expenditure/Student: $39,363$39,363FY 2024413 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $39,363

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 413 $13,649,000 $16,257,000 $7,887,000 $200,000 $720,000
FY 2023 422 $12,044,000 $15,038,000 $7,304,000 $252,000 $1,180,000
FY 2022 442 $11,377,000 $14,268,000 $7,093,000 $160,000 $1,645,000
FY 2021 432 $9,820,000 $12,186,000 $6,380,000 $113,000 $2,110,000
FY 2020 457 $9,220,000 $12,166,000 $6,647,000 $107,000 $2,575,000