Skip to main content
CA Regular Public School District 1 Schools

Richmond Elementary

Susanville, CA 96130 • Lassen County • 1 Operating Schools
(530) 257-2338
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 185 students
Census F-33 • FY 2024
Total Revenue
$2,914,000
Total Expenditure
$2,709,000
Classroom Instruction
$1,642,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $2,292,000 (78.7%) Local Taxes & Fees: $479,000 (16.4%) Federal Aid: $143,000 (4.9%)
State Government Funds $2,292,000 78.7%
Local Taxes & Fees $479,000 16.4%
Federal Aid $143,000 4.9%
Total Revenue $2,914,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,642,000 (60.6%) Support Services: $899,000 (33.2%) Capital Outlays: $13,000 (0.5%) Other / Operations: $155,000 (5.7%)
Classroom Instruction $1,642,000 60.6%
Support Services $899,000 33.2%
Capital Outlays $13,000 0.5%
Other / Operations $155,000 5.7%
Total Expenditure $2,709,000 100.0%

Financial Comparison & Trends Chart

$0$4,750$9,500$14,250$19,000FY 2020 Revenue/Student: $10,834$10,834FY 2020 Expenditure/Student: $10,943$10,943FY 2020211 stdsFY 2021 Revenue/Student: $10,929$10,929FY 2021 Expenditure/Student: $8,872$8,872FY 2021211 stdsFY 2022 Revenue/Student: $13,865$13,865FY 2022 Expenditure/Student: $12,715$12,715FY 2022193 stdsFY 2023 Revenue/Student: $16,257$16,257FY 2023 Expenditure/Student: $13,445$13,445FY 2023191 stdsFY 2024 Revenue/Student: $15,751$15,751FY 2024 Expenditure/Student: $14,643$14,643FY 2024185 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $16,257

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 185 $2,914,000 $2,709,000 $1,642,000 $13,000 $0
FY 2023 191 $3,105,000 $2,568,000 $1,380,000 $96,000 $0
FY 2022 193 $2,676,000 $2,454,000 $1,399,000 $154,000 $0
FY 2021 211 $2,306,000 $1,872,000 $1,120,000 $18,000 $90,000
FY 2020 211 $2,286,000 $2,309,000 $1,133,000 $202,000 $165,000