Skip to main content
CT Regular Public School District 1 Schools

Regional School District 11

Chaplin, CT 06235 • Northeastern Connecticut Planning Region County • 1 Operating Schools
(860) 455-9306
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 212 students
Census F-33 • FY 2024
Total Revenue
$7,987,000
Total Expenditure
$7,970,000
Classroom Instruction
$3,874,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $1,000,000 (12.5%) Local Taxes & Fees: $6,616,000 (82.8%) Federal Aid: $371,000 (4.6%)
State Government Funds $1,000,000 12.5%
Local Taxes & Fees $6,616,000 82.8%
Federal Aid $371,000 4.6%
Total Revenue $7,987,000 100.0%

Expenditure Allocation

Classroom Instruction: $3,874,000 (48.6%) Support Services: $3,129,000 (39.3%) Capital Outlays: $65,000 (0.8%) Other / Operations: $902,000 (11.3%)
Classroom Instruction $3,874,000 48.6%
Support Services $3,129,000 39.3%
Capital Outlays $65,000 0.8%
Other / Operations $902,000 11.3%
Total Expenditure $7,970,000 100.0%

Financial Comparison & Trends Chart

$0$11,000$22,000$33,000$44,000FY 2020 Revenue/Student: $33,857$33,857FY 2020 Expenditure/Student: $33,837$33,837FY 2020203 stdsFY 2021 Revenue/Student: $37,478$37,478FY 2021 Expenditure/Student: $37,393$37,393FY 2021201 stdsFY 2022 Revenue/Student: $36,396$36,396FY 2022 Expenditure/Student: $36,348$36,348FY 2022207 stdsFY 2023 Revenue/Student: $34,702$34,702FY 2023 Expenditure/Student: $34,684$34,684FY 2023225 stdsFY 2024 Revenue/Student: $37,675$37,675FY 2024 Expenditure/Student: $37,594$37,594FY 2024212 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $37,675

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 212 $7,987,000 $7,970,000 $3,874,000 $65,000 $0
FY 2023 225 $7,808,000 $7,804,000 $3,683,000 $43,000 $0
FY 2022 207 $7,534,000 $7,524,000 $3,112,000 $115,000 $0
FY 2021 201 $7,533,000 $7,516,000 $3,290,000 $219,000 $0
FY 2020 203 $6,873,000 $6,869,000 $3,203,000 $74,000 $0