Skip to main content
TX Regional Education Service Agency

REG 12 EDUCATION SERVICE CENTER

WACO, TX 76712 • McLennan County • 0 Operating Schools
(254) 297-1212
Official Website

Fiscal Year 2024 Financial Balance Sheet

Census F-33 • FY 2024
Total Revenue
$34,996,000
Total Expenditure
$33,693,000
Classroom Instruction
$5,627,000
Outstanding Debt
$4,731,000

Revenue Sources

State Government Funds: $5,081,000 (14.5%) Local Taxes & Fees: $18,360,000 (52.5%) Federal Aid: $11,555,000 (33%)
State Government Funds $5,081,000 14.5%
Local Taxes & Fees $18,360,000 52.5%
Federal Aid $11,555,000 33%
Total Revenue $34,996,000 100.0%

Expenditure Allocation

Classroom Instruction: $5,627,000 (16.7%) Support Services: $25,819,000 (76.6%) Capital Outlays: $354,000 (1.1%) Other / Operations: $1,893,000 (5.6%)
Classroom Instruction $5,627,000 16.7%
Support Services $25,819,000 76.6%
Capital Outlays $354,000 1.1%
Other / Operations $1,893,000 5.6%
Total Expenditure $33,693,000 100.0%

Financial Comparison & Trends Chart

$0$0$1$1$1N/AFY 2020Enrollment N/AN/AFY 2021Enrollment N/AN/AFY 2022Enrollment N/AN/AFY 2023Enrollment N/AN/AFY 2024Enrollment N/A
Revenue per Student Expenditure per Student
Peak Per-Pupil: $1

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 N/A $34,996,000 $33,693,000 $5,627,000 $354,000 $4,731,000
FY 2023 N/A $35,319,000 $31,355,000 $6,121,000 $500,000 $5,087,000
FY 2022 N/A $33,792,000 $29,619,000 $5,968,000 $518,000 $5,431,000
FY 2021 N/A $33,200,000 $28,405,000 $7,086,000 $142,000 $5,761,000
FY 2020 0 $30,479,000 $29,552,000 $6,845,000 $1,511,000 $7,739,000