Skip to main content
MT Regular Public School District 2 Schools

Rapelje Elem

Rapelje, MT 59067 • Stillwater County • 2 Operating Schools
(406) 663-2215

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 46 students
Census F-33 • FY 2024
Total Revenue
$1,059,000
Total Expenditure
$866,000
Classroom Instruction
$437,000
Outstanding Debt
$4,000

Revenue Sources

State Government Funds: $266,000 (25.1%) Local Taxes & Fees: $715,000 (67.5%) Federal Aid: $78,000 (7.4%)
State Government Funds $266,000 25.1%
Local Taxes & Fees $715,000 67.5%
Federal Aid $78,000 7.4%
Total Revenue $1,059,000 100.0%

Expenditure Allocation

Classroom Instruction: $437,000 (50.5%) Support Services: $368,000 (42.5%) Capital Outlays: $4,000 (0.5%) Other / Operations: $57,000 (6.6%)
Classroom Instruction $437,000 50.5%
Support Services $368,000 42.5%
Capital Outlays $4,000 0.5%
Other / Operations $57,000 6.6%
Total Expenditure $866,000 100.0%

Financial Comparison & Trends Chart

$0$7,750$15,500$23,250$31,000FY 2020 Revenue/Student: $26,914$26,914FY 2020 Expenditure/Student: $22,829$22,829FY 202035 stdsFY 2021 Revenue/Student: $22,000$22,000FY 2021 Expenditure/Student: $23,122$23,122FY 202141 stdsFY 2022 Revenue/Student: $23,927$23,927FY 2022 Expenditure/Student: $21,756$21,756FY 202241 stdsFY 2023 Revenue/Student: $22,795$22,795FY 2023 Expenditure/Student: $23,864$23,864FY 202344 stdsFY 2024 Revenue/Student: $23,022$23,022FY 2024 Expenditure/Student: $18,826$18,826FY 202446 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $26,914

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 46 $1,059,000 $866,000 $437,000 $4,000 $4,000
FY 2023 44 $1,003,000 $1,050,000 $399,000 $89,000 $4,000
FY 2022 41 $981,000 $892,000 $435,000 $81,000 $4,000
FY 2021 41 $902,000 $948,000 $415,000 $93,000 $4,000
FY 2020 35 $942,000 $799,000 $376,000 $30,000 $4,000