Skip to main content
OR Charter School District 1 Schools

Prospect SD 59

Prospect, OR 97536 • Jackson County • 1 Operating Schools
(541) 560-3653
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 220 students
Census F-33 • FY 2024
Total Revenue
$10,151,000
Total Expenditure
$5,050,000
Classroom Instruction
$2,480,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $4,087,000 (40.3%) Local Taxes & Fees: $914,000 (9%) Federal Aid: $5,150,000 (50.7%)
State Government Funds $4,087,000 40.3%
Local Taxes & Fees $914,000 9%
Federal Aid $5,150,000 50.7%
Total Revenue $10,151,000 100.0%

Expenditure Allocation

Classroom Instruction: $2,480,000 (49.1%) Support Services: $2,205,000 (43.7%) Capital Outlays: $194,000 (3.8%) Other / Operations: $171,000 (3.4%)
Classroom Instruction $2,480,000 49.1%
Support Services $2,205,000 43.7%
Capital Outlays $194,000 3.8%
Other / Operations $171,000 3.4%
Total Expenditure $5,050,000 100.0%

Financial Comparison & Trends Chart

$0$13,500$27,000$40,500$54,000FY 2020 Revenue/Student: $23,742$23,742FY 2020 Expenditure/Student: $24,784$24,784FY 2020213 stdsFY 2021 Revenue/Student: $20,631$20,631FY 2021 Expenditure/Student: $18,051$18,051FY 2021198 stdsFY 2022 Revenue/Student: $20,477$20,477FY 2022 Expenditure/Student: $17,527$17,527FY 2022220 stdsFY 2023 Revenue/Student: $21,049$21,049FY 2023 Expenditure/Student: $20,146$20,146FY 2023226 stdsFY 2024 Revenue/Student: $46,141$46,141FY 2024 Expenditure/Student: $22,955$22,955FY 2024220 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $46,141

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 220 $10,151,000 $5,050,000 $2,480,000 $194,000 $0
FY 2023 226 $4,757,000 $4,553,000 $2,322,000 $202,000 $0
FY 2022 220 $4,505,000 $3,856,000 $2,114,000 $128,000 $0
FY 2021 198 $4,085,000 $3,574,000 $1,956,000 $170,000 $0
FY 2020 213 $5,057,000 $5,279,000 $2,062,000 $1,726,000 $0