Skip to main content
MN Regular Public School District 7 Schools

Proctor Public School District

PROCTOR, MN 55810 • St. Louis County • 7 Operating Schools
(218) 628-4934
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,871 students
Census F-33 • FY 2024
Total Revenue
$34,764,000
Total Expenditure
$32,034,000
Classroom Instruction
$17,885,000
Outstanding Debt
$18,872,000

Revenue Sources

State Government Funds: $23,250,000 (66.9%) Local Taxes & Fees: $9,606,000 (27.6%) Federal Aid: $1,908,000 (5.5%)
State Government Funds $23,250,000 66.9%
Local Taxes & Fees $9,606,000 27.6%
Federal Aid $1,908,000 5.5%
Total Revenue $34,764,000 100.0%

Expenditure Allocation

Classroom Instruction: $17,885,000 (55.8%) Support Services: $8,502,000 (26.5%) Capital Outlays: $2,082,000 (6.5%) Other / Operations: $3,565,000 (11.1%)
Classroom Instruction $17,885,000 55.8%
Support Services $8,502,000 26.5%
Capital Outlays $2,082,000 6.5%
Other / Operations $3,565,000 11.1%
Total Expenditure $32,034,000 100.0%

Financial Comparison & Trends Chart

$0$5,500$11,000$16,500$22,000FY 2020 Revenue/Student: $14,295$14,295FY 2020 Expenditure/Student: $14,273$14,273FY 20201,860 stdsFY 2021 Revenue/Student: $16,458$16,458FY 2021 Expenditure/Student: $14,809$14,809FY 20211,832 stdsFY 2022 Revenue/Student: $16,279$16,279FY 2022 Expenditure/Student: $15,734$15,734FY 20221,868 stdsFY 2023 Revenue/Student: $16,320$16,320FY 2023 Expenditure/Student: $16,119$16,119FY 20231,898 stdsFY 2024 Revenue/Student: $18,580$18,580FY 2024 Expenditure/Student: $17,121$17,121FY 20241,871 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $18,580

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,871 $34,764,000 $32,034,000 $17,885,000 $2,082,000 $18,872,000
FY 2023 1,898 $30,975,000 $30,594,000 $17,128,000 $1,529,000 $28,947,000
FY 2022 1,868 $30,410,000 $29,392,000 $16,300,000 $1,452,000 $29,449,000
FY 2021 1,832 $30,151,000 $27,130,000 $15,070,000 $1,424,000 $30,526,000
FY 2020 1,860 $26,589,000 $26,548,000 $14,673,000 $1,894,000 $31,556,000