Skip to main content
IL Regular Public School District 1 Schools

Prairie Du Rocher CCSD 134

Prairie Du Rocher, IL 62277 • Randolph County • 1 Operating Schools
(618) 284-3530

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 119 students
Census F-33 • FY 2024
Total Revenue
$2,669,000
Total Expenditure
$2,248,000
Classroom Instruction
$1,220,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $1,585,000 (59.4%) Local Taxes & Fees: $667,000 (25%) Federal Aid: $417,000 (15.6%)
State Government Funds $1,585,000 59.4%
Local Taxes & Fees $667,000 25%
Federal Aid $417,000 15.6%
Total Revenue $2,669,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,220,000 (54.3%) Support Services: $673,000 (29.9%) Capital Outlays: $130,000 (5.8%) Other / Operations: $225,000 (10%)
Classroom Instruction $1,220,000 54.3%
Support Services $673,000 29.9%
Capital Outlays $130,000 5.8%
Other / Operations $225,000 10%
Total Expenditure $2,248,000 100.0%

Financial Comparison & Trends Chart

$0$6,500$13,000$19,500$26,000FY 2020 Revenue/Student: $19,000$19,000FY 2020 Expenditure/Student: $18,878$18,878FY 2020131 stdsFY 2021 Revenue/Student: $21,548$21,548FY 2021 Expenditure/Student: $20,571$20,571FY 2021126 stdsFY 2022 Revenue/Student: $18,939$18,939FY 2022 Expenditure/Student: $15,863$15,863FY 2022131 stdsFY 2023 Revenue/Student: $19,326$19,326FY 2023 Expenditure/Student: $16,054$16,054FY 2023129 stdsFY 2024 Revenue/Student: $22,429$22,429FY 2024 Expenditure/Student: $18,891$18,891FY 2024119 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $22,429

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 119 $2,669,000 $2,248,000 $1,220,000 $130,000 $0
FY 2023 129 $2,493,000 $2,071,000 $1,200,000 $39,000 $0
FY 2022 131 $2,481,000 $2,078,000 $1,262,000 $10,000 $0
FY 2021 126 $2,715,000 $2,592,000 $1,618,000 $12,000 $136,000
FY 2020 131 $2,489,000 $2,473,000 $1,594,000 $7,000 $161,000