Skip to main content
OR Regular Public School District 1 Schools

Plush SD 18

Plush, OR 97637 • Lake County • 1 Operating Schools
(541) 947-3933
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 8 students
Census F-33 • FY 2024
Total Revenue
$652,000
Total Expenditure
$571,000
Classroom Instruction
$235,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $456,000 (69.9%) Local Taxes & Fees: $133,000 (20.4%) Federal Aid: $63,000 (9.7%)
State Government Funds $456,000 69.9%
Local Taxes & Fees $133,000 20.4%
Federal Aid $63,000 9.7%
Total Revenue $652,000 100.0%

Expenditure Allocation

Classroom Instruction: $235,000 (41.2%) Support Services: $206,000 (36.1%) Capital Outlays: $123,000 (21.5%) Other / Operations: $7,000 (1.2%)
Classroom Instruction $235,000 41.2%
Support Services $206,000 36.1%
Capital Outlays $123,000 21.5%
Other / Operations $7,000 1.2%
Total Expenditure $571,000 100.0%

Financial Comparison & Trends Chart

$0$23,500$47,000$70,500$94,000FY 2020 Revenue/Student: $45,455$45,455FY 2020 Expenditure/Student: $29,091$29,091FY 202011 stdsFY 2021 Revenue/Student: $57,300$57,300FY 2021 Expenditure/Student: $40,300$40,300FY 202110 stdsFY 2022 Revenue/Student: $52,700$52,700FY 2022 Expenditure/Student: $42,700$42,700FY 202210 stdsFY 2023 Revenue/Student: $67,625$67,625FY 2023 Expenditure/Student: $57,250$57,250FY 20238 stdsFY 2024 Revenue/Student: $81,500$81,500FY 2024 Expenditure/Student: $71,375$71,375FY 20248 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $81,500

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 8 $652,000 $571,000 $235,000 $123,000 $0
FY 2023 8 $541,000 $458,000 $204,000 $17,000 $0
FY 2022 10 $527,000 $427,000 $256,000 $1,000 $0
FY 2021 10 $573,000 $403,000 $182,000 $0 $0
FY 2020 11 $500,000 $320,000 $135,000 $0 $0