Skip to main content
ID Regular Public School District 3 Schools

PLUMMER-WORLEY JOINT DISTRICT

PLUMMER, ID 83851 • Benewah County • 3 Operating Schools
(208) 686-1621

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 359 students
Census F-33 • FY 2024
Total Revenue
$9,422,000
Total Expenditure
$8,745,000
Classroom Instruction
$3,250,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $4,215,000 (44.7%) Local Taxes & Fees: $1,060,000 (11.3%) Federal Aid: $4,147,000 (44%)
State Government Funds $4,215,000 44.7%
Local Taxes & Fees $1,060,000 11.3%
Federal Aid $4,147,000 44%
Total Revenue $9,422,000 100.0%

Expenditure Allocation

Classroom Instruction: $3,250,000 (37.2%) Support Services: $4,427,000 (50.6%) Capital Outlays: $393,000 (4.5%) Other / Operations: $675,000 (7.7%)
Classroom Instruction $3,250,000 37.2%
Support Services $4,427,000 50.6%
Capital Outlays $393,000 4.5%
Other / Operations $675,000 7.7%
Total Expenditure $8,745,000 100.0%

Financial Comparison & Trends Chart

$0$7,750$15,500$23,250$31,000FY 2020 Revenue/Student: $17,358$17,358FY 2020 Expenditure/Student: $17,105$17,105FY 2020380 stdsFY 2021 Revenue/Student: $19,105$19,105FY 2021 Expenditure/Student: $17,361$17,361FY 2021380 stdsFY 2022 Revenue/Student: $17,580$17,580FY 2022 Expenditure/Student: $17,956$17,956FY 2022386 stdsFY 2023 Revenue/Student: $24,571$24,571FY 2023 Expenditure/Student: $21,829$21,829FY 2023357 stdsFY 2024 Revenue/Student: $26,245$26,245FY 2024 Expenditure/Student: $24,359$24,359FY 2024359 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $26,245

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 359 $9,422,000 $8,745,000 $3,250,000 $393,000 $0
FY 2023 357 $8,772,000 $7,793,000 $3,031,000 $106,000 $0
FY 2022 386 $6,786,000 $6,931,000 $3,114,000 $79,000 $0
FY 2021 380 $7,260,000 $6,597,000 $3,024,000 $77,000 $0
FY 2020 380 $6,596,000 $6,500,000 $2,851,000 $209,000 $0