Skip to main content
TX Regular Public School District 3 Schools

PLEMONS-STINNETT-PHILLIPS CISD

STINNETT, TX 79083 • Hutchinson County • 3 Operating Schools
(806) 878-2858
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 564 students
Census F-33 • FY 2024
Total Revenue
$12,722,000
Total Expenditure
$18,028,000
Classroom Instruction
$4,771,000
Outstanding Debt
$7,780,000

Revenue Sources

State Government Funds: $947,000 (7.4%) Local Taxes & Fees: $11,029,000 (86.7%) Federal Aid: $746,000 (5.9%)
State Government Funds $947,000 7.4%
Local Taxes & Fees $11,029,000 86.7%
Federal Aid $746,000 5.9%
Total Revenue $12,722,000 100.0%

Expenditure Allocation

Classroom Instruction: $4,771,000 (26.5%) Support Services: $3,135,000 (17.4%) Capital Outlays: $5,035,000 (27.9%) Other / Operations: $5,087,000 (28.2%)
Classroom Instruction $4,771,000 26.5%
Support Services $3,135,000 17.4%
Capital Outlays $5,035,000 27.9%
Other / Operations $5,087,000 28.2%
Total Expenditure $18,028,000 100.0%

Financial Comparison & Trends Chart

$0$9,250$18,500$27,750$37,000FY 2020 Revenue/Student: $23,400$23,400FY 2020 Expenditure/Student: $19,346$19,346FY 2020702 stdsFY 2021 Revenue/Student: $18,473$18,473FY 2021 Expenditure/Student: $21,030$21,030FY 2021673 stdsFY 2022 Revenue/Student: $21,340$21,340FY 2022 Expenditure/Student: $19,924$19,924FY 2022621 stdsFY 2023 Revenue/Student: $22,197$22,197FY 2023 Expenditure/Student: $22,822$22,822FY 2023573 stdsFY 2024 Revenue/Student: $22,557$22,557FY 2024 Expenditure/Student: $31,965$31,965FY 2024564 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $31,965

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 564 $12,722,000 $18,028,000 $4,771,000 $5,035,000 $7,780,000
FY 2023 573 $12,719,000 $13,077,000 $4,557,000 $439,000 $9,850,000
FY 2022 621 $13,252,000 $12,373,000 $5,041,000 $83,000 $3,335,000
FY 2021 673 $12,432,000 $14,153,000 $5,464,000 $189,000 $6,570,000
FY 2020 702 $16,427,000 $13,581,000 $5,419,000 $340,000 $9,720,000