Skip to main content
OK Regular Public School District 1 Schools

PLEASANT GROVE

Shawnee, OK 74801 • Pottawatomie County • 1 Operating Schools
(405) 275-6092
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 208 students
Census F-33 • FY 2024
Total Revenue
$3,200,000
Total Expenditure
$2,644,000
Classroom Instruction
$1,300,000
Outstanding Debt
$45,000

Revenue Sources

State Government Funds: $1,825,000 (57%) Local Taxes & Fees: $334,000 (10.4%) Federal Aid: $1,041,000 (32.5%)
State Government Funds $1,825,000 57%
Local Taxes & Fees $334,000 10.4%
Federal Aid $1,041,000 32.5%
Total Revenue $3,200,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,300,000 (49.2%) Support Services: $830,000 (31.4%) Capital Outlays: $221,000 (8.4%) Other / Operations: $293,000 (11.1%)
Classroom Instruction $1,300,000 49.2%
Support Services $830,000 31.4%
Capital Outlays $221,000 8.4%
Other / Operations $293,000 11.1%
Total Expenditure $2,644,000 100.0%

Financial Comparison & Trends Chart

$0$4,500$9,000$13,500$18,000FY 2020 Revenue/Student: $9,470$9,470FY 2020 Expenditure/Student: $11,814$11,814FY 2020247 stdsFY 2021 Revenue/Student: $11,132$11,132FY 2021 Expenditure/Student: $12,206$12,206FY 2021204 stdsFY 2022 Revenue/Student: $11,959$11,959FY 2022 Expenditure/Student: $12,123$12,123FY 2022220 stdsFY 2023 Revenue/Student: $13,232$13,232FY 2023 Expenditure/Student: $11,673$11,673FY 2023211 stdsFY 2024 Revenue/Student: $15,385$15,385FY 2024 Expenditure/Student: $12,712$12,712FY 2024208 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $15,385

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 208 $3,200,000 $2,644,000 $1,300,000 $221,000 $45,000
FY 2023 211 $2,792,000 $2,463,000 $1,230,000 $2,000 $45,000
FY 2022 220 $2,631,000 $2,667,000 $1,363,000 $206,000 $115,000
FY 2021 204 $2,271,000 $2,490,000 $1,221,000 $57,000 $115,000
FY 2020 247 $2,339,000 $2,918,000 $1,321,000 $436,000 $150,000