Skip to main content
OK Regular Public School District 3 Schools

PIONEER-PLEASANT VALE

Waukomis, OK 73773 • Garfield County • 3 Operating Schools
(580) 758-3282
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 489 students
Census F-33 • FY 2024
Total Revenue
$11,900,000
Total Expenditure
$8,177,000
Classroom Instruction
$3,812,000
Outstanding Debt
$3,979,000

Revenue Sources

State Government Funds: $1,396,000 (11.7%) Local Taxes & Fees: $10,064,000 (84.6%) Federal Aid: $440,000 (3.7%)
State Government Funds $1,396,000 11.7%
Local Taxes & Fees $10,064,000 84.6%
Federal Aid $440,000 3.7%
Total Revenue $11,900,000 100.0%

Expenditure Allocation

Classroom Instruction: $3,812,000 (46.6%) Support Services: $3,830,000 (46.8%) Capital Outlays: $195,000 (2.4%) Other / Operations: $340,000 (4.2%)
Classroom Instruction $3,812,000 46.6%
Support Services $3,830,000 46.8%
Capital Outlays $195,000 2.4%
Other / Operations $340,000 4.2%
Total Expenditure $8,177,000 100.0%

Financial Comparison & Trends Chart

$0$7,000$14,000$21,000$28,000FY 2020 Revenue/Student: $16,211$16,211FY 2020 Expenditure/Student: $15,169$15,169FY 2020503 stdsFY 2021 Revenue/Student: $22,341$22,341FY 2021 Expenditure/Student: $21,354$21,354FY 2021469 stdsFY 2022 Revenue/Student: $15,757$15,757FY 2022 Expenditure/Student: $21,427$21,427FY 2022482 stdsFY 2023 Revenue/Student: $16,691$16,691FY 2023 Expenditure/Student: $17,060$17,060FY 2023466 stdsFY 2024 Revenue/Student: $24,335$24,335FY 2024 Expenditure/Student: $16,722$16,722FY 2024489 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $24,335

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 489 $11,900,000 $8,177,000 $3,812,000 $195,000 $3,979,000
FY 2023 466 $7,778,000 $7,950,000 $3,643,000 $176,000 $4,374,000
FY 2022 482 $7,595,000 $10,328,000 $4,419,000 $2,197,000 $4,503,000
FY 2021 469 $10,478,000 $10,015,000 $4,010,000 $71,000 $3,146,000
FY 2020 503 $8,154,000 $7,630,000 $3,724,000 $316,000 $3,188,000