Skip to main content
MT Regular Public School District 1 Schools

Pioneer Elem

Billings, MT 59105 • Yellowstone County • 1 Operating Schools
(406) 373-5357
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 84 students
Census F-33 • FY 2024
Total Revenue
$1,052,000
Total Expenditure
$1,085,000
Classroom Instruction
$680,000
Outstanding Debt
$2,000

Revenue Sources

State Government Funds: $463,000 (44%) Local Taxes & Fees: $403,000 (38.3%) Federal Aid: $186,000 (17.7%)
State Government Funds $463,000 44%
Local Taxes & Fees $403,000 38.3%
Federal Aid $186,000 17.7%
Total Revenue $1,052,000 100.0%

Expenditure Allocation

Classroom Instruction: $680,000 (62.7%) Support Services: $314,000 (28.9%) Capital Outlays: $7,000 (0.6%) Other / Operations: $84,000 (7.7%)
Classroom Instruction $680,000 62.7%
Support Services $314,000 28.9%
Capital Outlays $7,000 0.6%
Other / Operations $84,000 7.7%
Total Expenditure $1,085,000 100.0%

Financial Comparison & Trends Chart

$0$4,250$8,500$12,750$17,000FY 2020 Revenue/Student: $9,915$9,915FY 2020 Expenditure/Student: $10,704$10,704FY 202071 stdsFY 2021 Revenue/Student: $12,343$12,343FY 2021 Expenditure/Student: $12,586$12,586FY 202170 stdsFY 2022 Revenue/Student: $12,127$12,127FY 2022 Expenditure/Student: $12,671$12,671FY 202279 stdsFY 2023 Revenue/Student: $13,778$13,778FY 2023 Expenditure/Student: $14,292$14,292FY 202372 stdsFY 2024 Revenue/Student: $12,524$12,524FY 2024 Expenditure/Student: $12,917$12,917FY 202484 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $14,292

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 84 $1,052,000 $1,085,000 $680,000 $7,000 $2,000
FY 2023 72 $992,000 $1,029,000 $595,000 $5,000 $2,000
FY 2022 79 $958,000 $1,001,000 $619,000 $53,000 $2,000
FY 2021 70 $864,000 $881,000 $572,000 $9,000 $2,000
FY 2020 71 $704,000 $760,000 $450,000 $10,000 $2,000