Skip to main content
AZ Regular Public School District 3 Schools

Pinon Unified District (4390)

Pinon, AZ 86510 • Navajo County • 3 Operating Schools
(928) 725-3450
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,039 students
Census F-33 • FY 2024
Total Revenue
$36,677,000
Total Expenditure
$27,512,000
Classroom Instruction
$8,569,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $10,497,000 (28.6%) Local Taxes & Fees: $503,000 (1.4%) Federal Aid: $25,677,000 (70%)
State Government Funds $10,497,000 28.6%
Local Taxes & Fees $503,000 1.4%
Federal Aid $25,677,000 70%
Total Revenue $36,677,000 100.0%

Expenditure Allocation

Classroom Instruction: $8,569,000 (31.1%) Support Services: $15,006,000 (54.5%) Capital Outlays: $2,615,000 (9.5%) Other / Operations: $1,322,000 (4.8%)
Classroom Instruction $8,569,000 31.1%
Support Services $15,006,000 54.5%
Capital Outlays $2,615,000 9.5%
Other / Operations $1,322,000 4.8%
Total Expenditure $27,512,000 100.0%

Financial Comparison & Trends Chart

$0$10,250$20,500$30,750$41,000FY 2020 Revenue/Student: $19,514$19,514FY 2020 Expenditure/Student: $18,198$18,198FY 20201,105 stdsFY 2021 Revenue/Student: $20,441$20,441FY 2021 Expenditure/Student: $23,034$23,034FY 2021994 stdsFY 2022 Revenue/Student: $26,735$26,735FY 2022 Expenditure/Student: $29,539$29,539FY 2022938 stdsFY 2023 Revenue/Student: $22,463$22,463FY 2023 Expenditure/Student: $24,016$24,016FY 20231,053 stdsFY 2024 Revenue/Student: $35,300$35,300FY 2024 Expenditure/Student: $26,479$26,479FY 20241,039 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $35,300

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,039 $36,677,000 $27,512,000 $8,569,000 $2,615,000 $0
FY 2023 1,053 $23,654,000 $25,289,000 $8,658,000 $2,324,000 $0
FY 2022 938 $25,077,000 $27,708,000 $8,994,000 $5,600,000 $0
FY 2021 994 $20,318,000 $22,896,000 $7,819,000 $3,355,000 $0
FY 2020 1,105 $21,563,000 $20,109,000 $7,115,000 $1,206,000 $0