Skip to main content
MN Regular Public School District 3 Schools

PINE RIVER-BACKUS SCHOOL DISTRICT

PINE RIVER, MN 56474 • Cass County • 3 Operating Schools
(218) 587-4720
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 879 students
Census F-33 • FY 2024
Total Revenue
$15,462,000
Total Expenditure
$15,582,000
Classroom Instruction
$8,188,000
Outstanding Debt
$5,923,000

Revenue Sources

State Government Funds: $10,657,000 (68.9%) Local Taxes & Fees: $2,676,000 (17.3%) Federal Aid: $2,129,000 (13.8%)
State Government Funds $10,657,000 68.9%
Local Taxes & Fees $2,676,000 17.3%
Federal Aid $2,129,000 13.8%
Total Revenue $15,462,000 100.0%

Expenditure Allocation

Classroom Instruction: $8,188,000 (52.5%) Support Services: $3,700,000 (23.7%) Capital Outlays: $2,093,000 (13.4%) Other / Operations: $1,601,000 (10.3%)
Classroom Instruction $8,188,000 52.5%
Support Services $3,700,000 23.7%
Capital Outlays $2,093,000 13.4%
Other / Operations $1,601,000 10.3%
Total Expenditure $15,582,000 100.0%

Financial Comparison & Trends Chart

$0$5,250$10,500$15,750$21,000FY 2020 Revenue/Student: $13,186$13,186FY 2020 Expenditure/Student: $13,263$13,263FY 2020945 stdsFY 2021 Revenue/Student: $14,250$14,250FY 2021 Expenditure/Student: $13,919$13,919FY 2021903 stdsFY 2022 Revenue/Student: $15,031$15,031FY 2022 Expenditure/Student: $14,928$14,928FY 2022915 stdsFY 2023 Revenue/Student: $15,030$15,030FY 2023 Expenditure/Student: $15,251$15,251FY 2023903 stdsFY 2024 Revenue/Student: $17,590$17,590FY 2024 Expenditure/Student: $17,727$17,727FY 2024879 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $17,727

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 879 $15,462,000 $15,582,000 $8,188,000 $2,093,000 $5,923,000
FY 2023 903 $13,572,000 $13,772,000 $7,812,000 $782,000 $7,768,000
FY 2022 915 $13,753,000 $13,659,000 $7,796,000 $1,057,000 $8,148,000
FY 2021 903 $12,868,000 $12,569,000 $7,144,000 $742,000 $8,498,000
FY 2020 945 $12,461,000 $12,534,000 $7,092,000 $822,000 $6,103,000