Skip to main content
MI Regular Public School District 3 Schools

Pine River Area Schools

LEROY, MI 49655 • Osceola County • 3 Operating Schools
(231) 829-3841
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 912 students
Census F-33 • FY 2024
Total Revenue
$16,619,000
Total Expenditure
$15,703,000
Classroom Instruction
$8,433,000
Outstanding Debt
$6,020,000

Revenue Sources

State Government Funds: $10,325,000 (62.1%) Local Taxes & Fees: $4,296,000 (25.8%) Federal Aid: $1,998,000 (12%)
State Government Funds $10,325,000 62.1%
Local Taxes & Fees $4,296,000 25.8%
Federal Aid $1,998,000 12%
Total Revenue $16,619,000 100.0%

Expenditure Allocation

Classroom Instruction: $8,433,000 (53.7%) Support Services: $5,046,000 (32.1%) Capital Outlays: $776,000 (4.9%) Other / Operations: $1,448,000 (9.2%)
Classroom Instruction $8,433,000 53.7%
Support Services $5,046,000 32.1%
Capital Outlays $776,000 4.9%
Other / Operations $1,448,000 9.2%
Total Expenditure $15,703,000 100.0%

Financial Comparison & Trends Chart

$0$5,250$10,500$15,750$21,000FY 2020 Revenue/Student: $12,280$12,280FY 2020 Expenditure/Student: $11,170$11,170FY 20201,044 stdsFY 2021 Revenue/Student: $13,124$13,124FY 2021 Expenditure/Student: $13,031$13,031FY 20211,020 stdsFY 2022 Revenue/Student: $15,108$15,108FY 2022 Expenditure/Student: $15,722$15,722FY 20221,009 stdsFY 2023 Revenue/Student: $16,842$16,842FY 2023 Expenditure/Student: $16,166$16,166FY 2023974 stdsFY 2024 Revenue/Student: $18,223$18,223FY 2024 Expenditure/Student: $17,218$17,218FY 2024912 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $18,223

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 912 $16,619,000 $15,703,000 $8,433,000 $776,000 $6,020,000
FY 2023 974 $16,404,000 $15,746,000 $8,822,000 $807,000 $6,810,000
FY 2022 1,009 $15,244,000 $15,863,000 $7,933,000 $2,583,000 $7,803,000
FY 2021 1,020 $13,386,000 $13,292,000 $7,138,000 $1,219,000 $8,586,000
FY 2020 1,044 $12,820,000 $11,661,000 $7,122,000 $130,000 $5,463,000