Skip to main content
MT Regular Public School District 2 Schools

Pine Creek Elem

Livingston, MT 59047 • Park County • 2 Operating Schools
(406) 222-0059
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 37 students
Census F-33 • FY 2024
Total Revenue
$536,000
Total Expenditure
$644,000
Classroom Instruction
$333,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $282,000 (52.6%) Local Taxes & Fees: $211,000 (39.4%) Federal Aid: $43,000 (8%)
State Government Funds $282,000 52.6%
Local Taxes & Fees $211,000 39.4%
Federal Aid $43,000 8%
Total Revenue $536,000 100.0%

Expenditure Allocation

Classroom Instruction: $333,000 (51.7%) Support Services: $184,000 (28.6%) Capital Outlays: $114,000 (17.7%) Other / Operations: $13,000 (2%)
Classroom Instruction $333,000 51.7%
Support Services $184,000 28.6%
Capital Outlays $114,000 17.7%
Other / Operations $13,000 2%
Total Expenditure $644,000 100.0%

Financial Comparison & Trends Chart

$0$5,250$10,500$15,750$21,000FY 2020 Revenue/Student: $13,706$13,706FY 2020 Expenditure/Student: $13,294$13,294FY 202034 stdsFY 2021 Revenue/Student: $11,200$11,200FY 2021 Expenditure/Student: $11,700$11,700FY 202140 stdsFY 2022 Revenue/Student: $12,045$12,045FY 2022 Expenditure/Student: $11,114$11,114FY 202244 stdsFY 2023 Revenue/Student: $14,229$14,229FY 2023 Expenditure/Student: $14,457$14,457FY 202335 stdsFY 2024 Revenue/Student: $14,486$14,486FY 2024 Expenditure/Student: $17,405$17,405FY 202437 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $17,405

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 37 $536,000 $644,000 $333,000 $114,000 $0
FY 2023 35 $498,000 $506,000 $305,000 $5,000 $0
FY 2022 44 $530,000 $489,000 $309,000 $0 $0
FY 2021 40 $448,000 $468,000 $295,000 $27,000 $0
FY 2020 34 $466,000 $452,000 $261,000 $3,000 $0