Skip to main content
MN Regular Public School District 3 Schools

PILLAGER PUBLIC SCHOOL DISTRICT

PILLAGER, MN 56473 • Cass County • 3 Operating Schools
(218) 746-2100
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,291 students
Census F-33 • FY 2024
Total Revenue
$20,989,000
Total Expenditure
$21,781,000
Classroom Instruction
$11,050,000
Outstanding Debt
$24,530,000

Revenue Sources

State Government Funds: $15,647,000 (74.5%) Local Taxes & Fees: $4,515,000 (21.5%) Federal Aid: $827,000 (3.9%)
State Government Funds $15,647,000 74.5%
Local Taxes & Fees $4,515,000 21.5%
Federal Aid $827,000 3.9%
Total Revenue $20,989,000 100.0%

Expenditure Allocation

Classroom Instruction: $11,050,000 (50.7%) Support Services: $4,945,000 (22.7%) Capital Outlays: $978,000 (4.5%) Other / Operations: $4,808,000 (22.1%)
Classroom Instruction $11,050,000 50.7%
Support Services $4,945,000 22.7%
Capital Outlays $978,000 4.5%
Other / Operations $4,808,000 22.1%
Total Expenditure $21,781,000 100.0%

Financial Comparison & Trends Chart

$0$7,000$14,000$21,000$28,000FY 2020 Revenue/Student: $13,639$13,639FY 2020 Expenditure/Student: $15,922$15,922FY 20201,174 stdsFY 2021 Revenue/Student: $14,969$14,969FY 2021 Expenditure/Student: $24,236$24,236FY 20211,134 stdsFY 2022 Revenue/Student: $14,958$14,958FY 2022 Expenditure/Student: $17,936$17,936FY 20221,228 stdsFY 2023 Revenue/Student: $15,820$15,820FY 2023 Expenditure/Student: $17,681$17,681FY 20231,245 stdsFY 2024 Revenue/Student: $16,258$16,258FY 2024 Expenditure/Student: $16,871$16,871FY 20241,291 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $24,236

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,291 $20,989,000 $21,781,000 $11,050,000 $978,000 $24,530,000
FY 2023 1,245 $19,696,000 $22,013,000 $10,848,000 $1,865,000 $23,404,000
FY 2022 1,228 $18,368,000 $22,026,000 $9,862,000 $3,227,000 $24,308,000
FY 2021 1,134 $16,975,000 $27,484,000 $8,526,000 $11,221,000 $25,100,000
FY 2020 1,174 $16,012,000 $18,692,000 $8,078,000 $3,207,000 $27,089,000