Skip to main content
WI Regular Public School District 3 Schools

Phillips School District

Phillips, WI 54555 • Price County • 3 Operating Schools
(715) 339-2419
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 690 students
Census F-33 • FY 2024
Total Revenue
$13,995,000
Total Expenditure
$14,175,000
Classroom Instruction
$6,370,000
Outstanding Debt
$9,633,000

Revenue Sources

State Government Funds: $6,341,000 (45.3%) Local Taxes & Fees: $6,370,000 (45.5%) Federal Aid: $1,284,000 (9.2%)
State Government Funds $6,341,000 45.3%
Local Taxes & Fees $6,370,000 45.5%
Federal Aid $1,284,000 9.2%
Total Revenue $13,995,000 100.0%

Expenditure Allocation

Classroom Instruction: $6,370,000 (44.9%) Support Services: $4,319,000 (30.5%) Capital Outlays: $732,000 (5.2%) Other / Operations: $2,754,000 (19.4%)
Classroom Instruction $6,370,000 44.9%
Support Services $4,319,000 30.5%
Capital Outlays $732,000 5.2%
Other / Operations $2,754,000 19.4%
Total Expenditure $14,175,000 100.0%

Financial Comparison & Trends Chart

$0$7,500$15,000$22,500$30,000FY 2020 Revenue/Student: $14,513$14,513FY 2020 Expenditure/Student: $14,264$14,264FY 2020762 stdsFY 2021 Revenue/Student: $16,484$16,484FY 2021 Expenditure/Student: $18,409$18,409FY 2021744 stdsFY 2022 Revenue/Student: $18,331$18,331FY 2022 Expenditure/Student: $26,044$26,044FY 2022729 stdsFY 2023 Revenue/Student: $20,862$20,862FY 2023 Expenditure/Student: $19,145$19,145FY 2023719 stdsFY 2024 Revenue/Student: $20,283$20,283FY 2024 Expenditure/Student: $20,543$20,543FY 2024690 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $26,044

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 690 $13,995,000 $14,175,000 $6,370,000 $732,000 $9,633,000
FY 2023 719 $15,000,000 $13,765,000 $6,183,000 $1,304,000 $9,200,000
FY 2022 729 $13,363,000 $18,986,000 $6,011,000 $7,044,000 $10,720,000
FY 2021 744 $12,264,000 $13,696,000 $5,655,000 $2,665,000 $11,327,000
FY 2020 762 $11,059,000 $10,869,000 $5,484,000 $463,000 $11,871,000