Skip to main content
IN Regular Public School District 15 Schools

Penn-Harris-Madison School Corp

Mishawaka, IN 46545 • St. Joseph County • 15 Operating Schools
(574) 259-7941
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 11,538 students
Census F-33 • FY 2024
Total Revenue
$159,455,000
Total Expenditure
$166,770,000
Classroom Instruction
$75,546,000
Outstanding Debt
$59,593,000

Revenue Sources

State Government Funds: $102,279,000 (64.1%) Local Taxes & Fees: $46,194,000 (29%) Federal Aid: $10,982,000 (6.9%)
State Government Funds $102,279,000 64.1%
Local Taxes & Fees $46,194,000 29%
Federal Aid $10,982,000 6.9%
Total Revenue $159,455,000 100.0%

Expenditure Allocation

Classroom Instruction: $75,546,000 (45.3%) Support Services: $49,275,000 (29.5%) Capital Outlays: $29,482,000 (17.7%) Other / Operations: $12,467,000 (7.5%)
Classroom Instruction $75,546,000 45.3%
Support Services $49,275,000 29.5%
Capital Outlays $29,482,000 17.7%
Other / Operations $12,467,000 7.5%
Total Expenditure $166,770,000 100.0%

Financial Comparison & Trends Chart

$0$4,250$8,500$12,750$17,000FY 2020 Revenue/Student: $11,156$11,156FY 2020 Expenditure/Student: $11,708$11,708FY 202011,373 stdsFY 2021 Revenue/Student: $11,303$11,303FY 2021 Expenditure/Student: $11,928$11,928FY 202111,488 stdsFY 2022 Revenue/Student: $12,401$12,401FY 2022 Expenditure/Student: $12,050$12,050FY 202211,513 stdsFY 2023 Revenue/Student: $13,225$13,225FY 2023 Expenditure/Student: $13,938$13,938FY 202311,360 stdsFY 2024 Revenue/Student: $13,820$13,820FY 2024 Expenditure/Student: $14,454$14,454FY 202411,538 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $14,454

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 11,538 $159,455,000 $166,770,000 $75,546,000 $29,482,000 $59,593,000
FY 2023 11,360 $150,237,000 $158,331,000 $74,333,000 $26,298,000 $60,865,000
FY 2022 11,513 $142,769,000 $138,734,000 $70,639,000 $15,749,000 $54,009,000
FY 2021 11,488 $129,851,000 $137,026,000 $67,049,000 $18,021,000 $41,890,000
FY 2020 11,373 $126,878,000 $133,153,000 $66,754,000 $18,729,000 $35,242,000