Skip to main content
CA Regular Public School District 1 Schools

Peninsula Union

Samoa, CA 95564 • Humboldt County • 1 Operating Schools
(707) 443-2731
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 65 students
Census F-33 • FY 2024
Total Revenue
$1,988,000
Total Expenditure
$1,566,000
Classroom Instruction
$694,000
Outstanding Debt
$180,000

Revenue Sources

State Government Funds: $1,398,000 (70.3%) Local Taxes & Fees: $296,000 (14.9%) Federal Aid: $294,000 (14.8%)
State Government Funds $1,398,000 70.3%
Local Taxes & Fees $296,000 14.9%
Federal Aid $294,000 14.8%
Total Revenue $1,988,000 100.0%

Expenditure Allocation

Classroom Instruction: $694,000 (44.3%) Support Services: $565,000 (36.1%) Capital Outlays: $69,000 (4.4%) Other / Operations: $238,000 (15.2%)
Classroom Instruction $694,000 44.3%
Support Services $565,000 36.1%
Capital Outlays $69,000 4.4%
Other / Operations $238,000 15.2%
Total Expenditure $1,566,000 100.0%

Financial Comparison & Trends Chart

$0$9,750$19,500$29,250$39,000FY 2020 Revenue/Student: $21,886$21,886FY 2020 Expenditure/Student: $20,977$20,977FY 202044 stdsFY 2021 Revenue/Student: $33,818$33,818FY 2021 Expenditure/Student: $29,424$29,424FY 202133 stdsFY 2022 Revenue/Student: $25,017$25,017FY 2022 Expenditure/Student: $19,983$19,983FY 202258 stdsFY 2023 Revenue/Student: $25,205$25,205FY 2023 Expenditure/Student: $19,308$19,308FY 202378 stdsFY 2024 Revenue/Student: $30,585$30,585FY 2024 Expenditure/Student: $24,092$24,092FY 202465 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $33,818

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 65 $1,988,000 $1,566,000 $694,000 $69,000 $180,000
FY 2023 78 $1,966,000 $1,506,000 $760,000 $1,000 $199,000
FY 2022 58 $1,451,000 $1,159,000 $443,000 $0 $229,000
FY 2021 33 $1,116,000 $971,000 $334,000 $6,000 $280,000
FY 2020 44 $963,000 $923,000 $308,000 $60,000 $300,000