Skip to main content
TX Regular Public School District 1 Schools

PENELOPE ISD

PENELOPE, TX 76676 • Hill County • 1 Operating Schools
(254) 533-2215
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 212 students
Census F-33 • FY 2024
Total Revenue
$4,364,000
Total Expenditure
$3,588,000
Classroom Instruction
$1,701,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $3,364,000 (77.1%) Local Taxes & Fees: $815,000 (18.7%) Federal Aid: $185,000 (4.2%)
State Government Funds $3,364,000 77.1%
Local Taxes & Fees $815,000 18.7%
Federal Aid $185,000 4.2%
Total Revenue $4,364,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,701,000 (47.4%) Support Services: $1,088,000 (30.3%) Capital Outlays: $556,000 (15.5%) Other / Operations: $243,000 (6.8%)
Classroom Instruction $1,701,000 47.4%
Support Services $1,088,000 30.3%
Capital Outlays $556,000 15.5%
Other / Operations $243,000 6.8%
Total Expenditure $3,588,000 100.0%

Financial Comparison & Trends Chart

$0$6,000$12,000$18,000$24,000FY 2020 Revenue/Student: $15,882$15,882FY 2020 Expenditure/Student: $14,647$14,647FY 2020204 stdsFY 2021 Revenue/Student: $15,147$15,147FY 2021 Expenditure/Student: $13,578$13,578FY 2021211 stdsFY 2022 Revenue/Student: $17,538$17,538FY 2022 Expenditure/Student: $13,849$13,849FY 2022199 stdsFY 2023 Revenue/Student: $18,649$18,649FY 2023 Expenditure/Student: $15,411$15,411FY 2023202 stdsFY 2024 Revenue/Student: $20,585$20,585FY 2024 Expenditure/Student: $16,925$16,925FY 2024212 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $20,585

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 212 $4,364,000 $3,588,000 $1,701,000 $556,000 $0
FY 2023 202 $3,767,000 $3,113,000 $1,645,000 $183,000 $0
FY 2022 199 $3,490,000 $2,756,000 $1,629,000 $0 $13,000
FY 2021 211 $3,196,000 $2,865,000 $1,613,000 $0 $39,000
FY 2020 204 $3,240,000 $2,988,000 $1,576,000 $69,000 $157,000