Skip to main content
ME Regular Public School District 1 Schools

Pembroke Public Schools

Pembroke, ME 04666 • Washington County • 1 Operating Schools
(207) 853-2567
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 80 students
Census F-33 • FY 2024
Total Revenue
$2,115,000
Total Expenditure
$2,118,000
Classroom Instruction
$1,160,000
Outstanding Debt
$35,000

Revenue Sources

State Government Funds: $701,000 (33.1%) Local Taxes & Fees: $1,251,000 (59.1%) Federal Aid: $163,000 (7.7%)
State Government Funds $701,000 33.1%
Local Taxes & Fees $1,251,000 59.1%
Federal Aid $163,000 7.7%
Total Revenue $2,115,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,160,000 (54.8%) Support Services: $722,000 (34.1%) Capital Outlays: $33,000 (1.6%) Other / Operations: $203,000 (9.6%)
Classroom Instruction $1,160,000 54.8%
Support Services $722,000 34.1%
Capital Outlays $33,000 1.6%
Other / Operations $203,000 9.6%
Total Expenditure $2,118,000 100.0%

Financial Comparison & Trends Chart

$0$8,250$16,500$24,750$33,000FY 2020 Revenue/Student: $21,191$21,191FY 2020 Expenditure/Student: $17,521$17,521FY 202094 stdsFY 2021 Revenue/Student: $26,642$26,642FY 2021 Expenditure/Student: $24,963$24,963FY 202181 stdsFY 2022 Revenue/Student: $22,081$22,081FY 2022 Expenditure/Student: $21,384$21,384FY 202286 stdsFY 2023 Revenue/Student: $28,481$28,481FY 2023 Expenditure/Student: $26,568$26,568FY 202381 stdsFY 2024 Revenue/Student: $26,438$26,438FY 2024 Expenditure/Student: $26,475$26,475FY 202480 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $28,481

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 80 $2,115,000 $2,118,000 $1,160,000 $33,000 $35,000
FY 2023 81 $2,307,000 $2,152,000 $1,185,000 $13,000 $57,000
FY 2022 86 $1,899,000 $1,839,000 $998,000 $33,000 $0
FY 2021 81 $2,158,000 $2,022,000 $1,051,000 $92,000 $49,000
FY 2020 94 $1,992,000 $1,647,000 $919,000 $16,000 $96,000