Skip to main content
IL Regular Public School District 1 Schools

Pembroke CCSD 259

Pembroke Township, IL 60944 • Kankakee County • 1 Operating Schools
(815) 944-5448
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 199 students
Census F-33 • FY 2024
Total Revenue
$4,858,000
Total Expenditure
$4,673,000
Classroom Instruction
$1,593,000
Outstanding Debt
$460,000

Revenue Sources

State Government Funds: $3,263,000 (67.2%) Local Taxes & Fees: $766,000 (15.8%) Federal Aid: $829,000 (17.1%)
State Government Funds $3,263,000 67.2%
Local Taxes & Fees $766,000 15.8%
Federal Aid $829,000 17.1%
Total Revenue $4,858,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,593,000 (34.1%) Support Services: $2,662,000 (57%) Capital Outlays: $70,000 (1.5%) Other / Operations: $348,000 (7.4%)
Classroom Instruction $1,593,000 34.1%
Support Services $2,662,000 57%
Capital Outlays $70,000 1.5%
Other / Operations $348,000 7.4%
Total Expenditure $4,673,000 100.0%

Financial Comparison & Trends Chart

$0$14,250$28,500$42,750$57,000FY 2020 Revenue/Student: $49,511$49,511FY 2020 Expenditure/Student: $47,360$47,360FY 2020178 stdsFY 2021 Revenue/Student: $36,275$36,275FY 2021 Expenditure/Student: $34,174$34,174FY 2021178 stdsFY 2022 Revenue/Student: $31,342$31,342FY 2022 Expenditure/Student: $29,765$29,765FY 2022187 stdsFY 2023 Revenue/Student: $30,590$30,590FY 2023 Expenditure/Student: $28,855$28,855FY 2023166 stdsFY 2024 Revenue/Student: $24,412$24,412FY 2024 Expenditure/Student: $23,482$23,482FY 2024199 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $49,511

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 199 $4,858,000 $4,673,000 $1,593,000 $70,000 $460,000
FY 2023 166 $5,078,000 $4,790,000 $1,620,000 $50,000 $515,000
FY 2022 187 $5,861,000 $5,566,000 $1,457,000 $139,000 $560,000
FY 2021 178 $6,457,000 $6,083,000 $2,778,000 $79,000 $610,000
FY 2020 178 $8,813,000 $8,430,000 $4,077,000 $60,000 $115,000