Skip to main content
ND Regional Education Service Agency

PEMBINA SPECIAL ED COOPERATIVE

Cavalier, ND 58220 • Pembina County • 0 Operating Schools
(701) 265-8080

Fiscal Year 2024 Financial Balance Sheet

Census F-33 • FY 2024
Total Revenue
$698,000
Total Expenditure
$729,000
Classroom Instruction
$8,000
Outstanding Debt
N/A

Revenue Sources

State Government Funds: $16,000 (2.3%) Local Taxes & Fees: $448,000 (64.2%) Federal Aid: $234,000 (33.5%)
State Government Funds $16,000 2.3%
Local Taxes & Fees $448,000 64.2%
Federal Aid $234,000 33.5%
Total Revenue $698,000 100.0%

Expenditure Allocation

Classroom Instruction: $8,000 (1.1%) Support Services: $673,000 (92.3%) Capital Outlays: $28,000 (3.8%) Other / Operations: $20,000 (2.7%)
Classroom Instruction $8,000 1.1%
Support Services $673,000 92.3%
Capital Outlays $28,000 3.8%
Other / Operations $20,000 2.7%
Total Expenditure $729,000 100.0%

Financial Comparison & Trends Chart

$0$0$1$1$1N/AFY 2020Enrollment N/AN/AFY 2021Enrollment N/AN/AFY 2022Enrollment N/AN/AFY 2023Enrollment N/AN/AFY 2024Enrollment N/A
Revenue per Student Expenditure per Student
Peak Per-Pupil: $1

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 N/A $698,000 $729,000 $8,000 $28,000 N/A
FY 2023 N/A $609,000 $705,000 $4,000 $33,000 $0
FY 2022 0 $626,000 $668,000 $9,000 $9,000 $0
FY 2021 0 $650,000 $671,000 $42,000 $13,000 N/A
FY 2020 0 $681,000 $697,000 $32,000 $55,000 $0