Skip to main content
MN Regular Public School District 4 Schools

Pelican Rapids Public Schools

PELICAN RAPIDS, MN 56572 • Otter Tail County • 4 Operating Schools
(218) 863-5910
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 860 students
Census F-33 • FY 2024
Total Revenue
$16,307,000
Total Expenditure
$15,827,000
Classroom Instruction
$8,249,000
Outstanding Debt
$19,354,000

Revenue Sources

State Government Funds: $10,160,000 (62.3%) Local Taxes & Fees: $5,252,000 (32.2%) Federal Aid: $895,000 (5.5%)
State Government Funds $10,160,000 62.3%
Local Taxes & Fees $5,252,000 32.2%
Federal Aid $895,000 5.5%
Total Revenue $16,307,000 100.0%

Expenditure Allocation

Classroom Instruction: $8,249,000 (52.1%) Support Services: $3,855,000 (24.4%) Capital Outlays: $1,634,000 (10.3%) Other / Operations: $2,089,000 (13.2%)
Classroom Instruction $8,249,000 52.1%
Support Services $3,855,000 24.4%
Capital Outlays $1,634,000 10.3%
Other / Operations $2,089,000 13.2%
Total Expenditure $15,827,000 100.0%

Financial Comparison & Trends Chart

$0$5,500$11,000$16,500$22,000FY 2020 Revenue/Student: $15,238$15,238FY 2020 Expenditure/Student: $12,772$12,772FY 2020904 stdsFY 2021 Revenue/Student: $16,600$16,600FY 2021 Expenditure/Student: $13,602$13,602FY 2021900 stdsFY 2022 Revenue/Student: $18,960$18,960FY 2022 Expenditure/Student: $17,471$17,471FY 2022867 stdsFY 2023 Revenue/Student: $18,637$18,637FY 2023 Expenditure/Student: $17,634$17,634FY 2023865 stdsFY 2024 Revenue/Student: $18,962$18,962FY 2024 Expenditure/Student: $18,403$18,403FY 2024860 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $18,962

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 860 $16,307,000 $15,827,000 $8,249,000 $1,634,000 $19,354,000
FY 2023 865 $16,121,000 $15,253,000 $6,955,000 $1,014,000 $21,277,000
FY 2022 867 $16,438,000 $15,147,000 $6,768,000 $1,925,000 $41,915,000
FY 2021 900 $14,940,000 $12,242,000 $6,601,000 $575,000 $41,915,000
FY 2020 904 $13,775,000 $11,546,000 $6,649,000 $393,000 $25,187,000