Skip to main content
MA Regular Public School District 1 Schools

Pelham

Pelham, MA 01002 • Hampshire County • 1 Operating Schools
(413) 362-1810
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 129 students
Census F-33 • FY 2024
Total Revenue
$2,623,000
Total Expenditure
$3,319,000
Classroom Instruction
$1,844,000
Outstanding Debt
N/A

Revenue Sources

State Government Funds: $620,000 (23.6%) Local Taxes & Fees: $1,736,000 (66.2%) Federal Aid: $267,000 (10.2%)
State Government Funds $620,000 23.6%
Local Taxes & Fees $1,736,000 66.2%
Federal Aid $267,000 10.2%
Total Revenue $2,623,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,844,000 (55.6%) Support Services: $1,289,000 (38.8%) Capital Outlays: $51,000 (1.5%) Other / Operations: $135,000 (4.1%)
Classroom Instruction $1,844,000 55.6%
Support Services $1,289,000 38.8%
Capital Outlays $51,000 1.5%
Other / Operations $135,000 4.1%
Total Expenditure $3,319,000 100.0%

Financial Comparison & Trends Chart

$0$7,500$15,000$22,500$30,000FY 2020 Revenue/Student: $13,744$13,744FY 2020 Expenditure/Student: $21,048$21,048FY 2020125 stdsFY 2021 Revenue/Student: $15,776$15,776FY 2021 Expenditure/Student: $23,430$23,430FY 2021107 stdsFY 2022 Revenue/Student: $16,744$16,744FY 2022 Expenditure/Student: $23,453$23,453FY 2022117 stdsFY 2023 Revenue/Student: $17,313$17,313FY 2023 Expenditure/Student: $22,046$22,046FY 2023131 stdsFY 2024 Revenue/Student: $20,333$20,333FY 2024 Expenditure/Student: $25,729$25,729FY 2024129 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $25,729

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 129 $2,623,000 $3,319,000 $1,844,000 $51,000 N/A
FY 2023 131 $2,268,000 $2,888,000 $1,686,000 $12,000 $180,000
FY 2022 117 $1,959,000 $2,744,000 $1,566,000 $9,000 $240,000
FY 2021 107 $1,688,000 $2,507,000 $1,522,000 $9,000 $300,000
FY 2020 125 $1,718,000 $2,631,000 $1,659,000 $2,000 $360,000