Skip to main content
NH Regular Public School District 3 Schools

Pelham School District

Pelham, NH 03076 • Hillsborough County • 3 Operating Schools
(603) 635-1145

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,648 students
Census F-33 • FY 2024
Total Revenue
$38,629,000
Total Expenditure
$44,773,000
Classroom Instruction
$19,006,000
Outstanding Debt
$37,180,000

Revenue Sources

State Government Funds: $8,137,000 (21.1%) Local Taxes & Fees: $29,407,000 (76.1%) Federal Aid: $1,085,000 (2.8%)
State Government Funds $8,137,000 21.1%
Local Taxes & Fees $29,407,000 76.1%
Federal Aid $1,085,000 2.8%
Total Revenue $38,629,000 100.0%

Expenditure Allocation

Classroom Instruction: $19,006,000 (42.4%) Support Services: $14,091,000 (31.5%) Capital Outlays: $9,080,000 (20.3%) Other / Operations: $2,596,000 (5.8%)
Classroom Instruction $19,006,000 42.4%
Support Services $14,091,000 31.5%
Capital Outlays $9,080,000 20.3%
Other / Operations $2,596,000 5.8%
Total Expenditure $44,773,000 100.0%

Financial Comparison & Trends Chart

$0$8,750$17,500$26,250$35,000FY 2020 Revenue/Student: $17,525$17,525FY 2020 Expenditure/Student: $16,667$16,667FY 20201,811 stdsFY 2021 Revenue/Student: $18,855$18,855FY 2021 Expenditure/Student: $17,397$17,397FY 20211,743 stdsFY 2022 Revenue/Student: $20,403$20,403FY 2022 Expenditure/Student: $24,258$24,258FY 20221,677 stdsFY 2023 Revenue/Student: $21,996$21,996FY 2023 Expenditure/Student: $30,019$30,019FY 20231,688 stdsFY 2024 Revenue/Student: $23,440$23,440FY 2024 Expenditure/Student: $27,168$27,168FY 20241,648 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $30,019

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,648 $38,629,000 $44,773,000 $19,006,000 $9,080,000 $37,180,000
FY 2023 1,688 $37,130,000 $50,672,000 $18,262,000 $17,031,000 $39,740,000
FY 2022 1,677 $34,215,000 $40,680,000 $17,308,000 $8,935,000 $42,325,000
FY 2021 1,743 $32,864,000 $30,323,000 $17,155,000 $743,000 $15,972,000
FY 2020 1,811 $31,737,000 $30,184,000 $16,606,000 $897,000 $17,136,000