Skip to main content
OK Regular Public School District 1 Schools

PEAVINE

Stilwell, OK 74960 • Adair County • 1 Operating Schools
(918) 696-7818
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 94 students
Census F-33 • FY 2024
Total Revenue
$1,712,000
Total Expenditure
$1,536,000
Classroom Instruction
$687,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $770,000 (45%) Local Taxes & Fees: $373,000 (21.8%) Federal Aid: $569,000 (33.2%)
State Government Funds $770,000 45%
Local Taxes & Fees $373,000 21.8%
Federal Aid $569,000 33.2%
Total Revenue $1,712,000 100.0%

Expenditure Allocation

Classroom Instruction: $687,000 (44.7%) Support Services: $675,000 (43.9%) Capital Outlays: $40,000 (2.6%) Other / Operations: $134,000 (8.7%)
Classroom Instruction $687,000 44.7%
Support Services $675,000 43.9%
Capital Outlays $40,000 2.6%
Other / Operations $134,000 8.7%
Total Expenditure $1,536,000 100.0%

Financial Comparison & Trends Chart

$0$5,750$11,500$17,250$23,000FY 2020 Revenue/Student: $13,536$13,536FY 2020 Expenditure/Student: $11,964$11,964FY 2020110 stdsFY 2021 Revenue/Student: $12,186$12,186FY 2021 Expenditure/Student: $13,779$13,779FY 2021113 stdsFY 2022 Revenue/Student: $18,856$18,856FY 2022 Expenditure/Student: $17,733$17,733FY 202290 stdsFY 2023 Revenue/Student: $18,213$18,213FY 2023 Expenditure/Student: $19,238$19,238FY 202380 stdsFY 2024 Revenue/Student: $18,213$18,213FY 2024 Expenditure/Student: $16,340$16,340FY 202494 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $19,238

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 94 $1,712,000 $1,536,000 $687,000 $40,000 $0
FY 2023 80 $1,457,000 $1,539,000 $871,000 $32,000 $0
FY 2022 90 $1,697,000 $1,596,000 $832,000 $83,000 $0
FY 2021 113 $1,377,000 $1,557,000 $847,000 $93,000 $0
FY 2020 110 $1,489,000 $1,316,000 $760,000 $0 $0