Skip to main content
TX Regular Public School District 5 Schools

PEARSALL ISD

PEARSALL, TX 78061 • Frio County • 5 Operating Schools
(830) 334-8001
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 2,023 students
Census F-33 • FY 2024
Total Revenue
$39,089,000
Total Expenditure
$30,304,000
Classroom Instruction
$13,248,000
Outstanding Debt
$11,510,000

Revenue Sources

State Government Funds: $14,610,000 (37.4%) Local Taxes & Fees: $19,335,000 (49.5%) Federal Aid: $5,144,000 (13.2%)
State Government Funds $14,610,000 37.4%
Local Taxes & Fees $19,335,000 49.5%
Federal Aid $5,144,000 13.2%
Total Revenue $39,089,000 100.0%

Expenditure Allocation

Classroom Instruction: $13,248,000 (43.7%) Support Services: $12,406,000 (40.9%) Capital Outlays: $1,860,000 (6.1%) Other / Operations: $2,790,000 (9.2%)
Classroom Instruction $13,248,000 43.7%
Support Services $12,406,000 40.9%
Capital Outlays $1,860,000 6.1%
Other / Operations $2,790,000 9.2%
Total Expenditure $30,304,000 100.0%

Financial Comparison & Trends Chart

$0$5,750$11,500$17,250$23,000FY 2020 Revenue/Student: $14,763$14,763FY 2020 Expenditure/Student: $12,127$12,127FY 20202,174 stdsFY 2021 Revenue/Student: $17,184$17,184FY 2021 Expenditure/Student: $14,130$14,130FY 20212,025 stdsFY 2022 Revenue/Student: $17,194$17,194FY 2022 Expenditure/Student: $16,239$16,239FY 20222,042 stdsFY 2023 Revenue/Student: $19,418$19,418FY 2023 Expenditure/Student: $15,805$15,805FY 20232,026 stdsFY 2024 Revenue/Student: $19,322$19,322FY 2024 Expenditure/Student: $14,980$14,980FY 20242,023 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $19,418

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 2,023 $39,089,000 $30,304,000 $13,248,000 $1,860,000 $11,510,000
FY 2023 2,026 $39,340,000 $32,020,000 $13,200,000 $4,117,000 $13,895,000
FY 2022 2,042 $35,110,000 $33,161,000 $13,049,000 $6,129,000 $16,220,000
FY 2021 2,025 $34,798,000 $28,613,000 $14,330,000 $1,785,000 $26,480,000
FY 2020 2,174 $32,095,000 $26,365,000 $13,519,000 $412,000 $28,560,000