Skip to main content
IL Regular Public School District 3 Schools

Pearl City CUSD 200

Pearl City, IL 61032 • Stephenson County • 3 Operating Schools
(815) 443-2715
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 417 students
Census F-33 • FY 2024
Total Revenue
$8,063,000
Total Expenditure
$8,419,000
Classroom Instruction
$4,862,000
Outstanding Debt
$1,427,000

Revenue Sources

State Government Funds: $4,010,000 (49.7%) Local Taxes & Fees: $3,532,000 (43.8%) Federal Aid: $521,000 (6.5%)
State Government Funds $4,010,000 49.7%
Local Taxes & Fees $3,532,000 43.8%
Federal Aid $521,000 6.5%
Total Revenue $8,063,000 100.0%

Expenditure Allocation

Classroom Instruction: $4,862,000 (57.8%) Support Services: $2,422,000 (28.8%) Capital Outlays: $309,000 (3.7%) Other / Operations: $826,000 (9.8%)
Classroom Instruction $4,862,000 57.8%
Support Services $2,422,000 28.8%
Capital Outlays $309,000 3.7%
Other / Operations $826,000 9.8%
Total Expenditure $8,419,000 100.0%

Financial Comparison & Trends Chart

$0$6,000$12,000$18,000$24,000FY 2020 Revenue/Student: $18,023$18,023FY 2020 Expenditure/Student: $17,317$17,317FY 2020429 stdsFY 2021 Revenue/Student: $17,802$17,802FY 2021 Expenditure/Student: $18,393$18,393FY 2021430 stdsFY 2022 Revenue/Student: $17,784$17,784FY 2022 Expenditure/Student: $19,005$19,005FY 2022425 stdsFY 2023 Revenue/Student: $18,847$18,847FY 2023 Expenditure/Student: $18,741$18,741FY 2023424 stdsFY 2024 Revenue/Student: $19,336$19,336FY 2024 Expenditure/Student: $20,189$20,189FY 2024417 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $20,189

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 417 $8,063,000 $8,419,000 $4,862,000 $309,000 $1,427,000
FY 2023 424 $7,991,000 $7,946,000 $4,553,000 $43,000 $1,328,000
FY 2022 425 $7,558,000 $8,077,000 $4,398,000 $868,000 $1,518,000
FY 2021 430 $7,655,000 $7,909,000 $4,637,000 $238,000 $1,483,000
FY 2020 429 $7,732,000 $7,429,000 $4,114,000 $35,000 $1,539,000