Skip to main content
TX Regular Public School District 1 Schools

PANTHER CREEK CISD

VALERA, TX 76884 • Coleman County • 1 Operating Schools
(325) 203-5800
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 161 students
Census F-33 • FY 2024
Total Revenue
$3,828,000
Total Expenditure
$3,418,000
Classroom Instruction
$1,704,000
Outstanding Debt
$435,000

Revenue Sources

State Government Funds: $1,935,000 (50.5%) Local Taxes & Fees: $1,344,000 (35.1%) Federal Aid: $549,000 (14.3%)
State Government Funds $1,935,000 50.5%
Local Taxes & Fees $1,344,000 35.1%
Federal Aid $549,000 14.3%
Total Revenue $3,828,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,704,000 (49.9%) Support Services: $1,222,000 (35.8%) Capital Outlays: $265,000 (7.8%) Other / Operations: $227,000 (6.6%)
Classroom Instruction $1,704,000 49.9%
Support Services $1,222,000 35.8%
Capital Outlays $265,000 7.8%
Other / Operations $227,000 6.6%
Total Expenditure $3,418,000 100.0%

Financial Comparison & Trends Chart

$0$7,500$15,000$22,500$30,000FY 2020 Revenue/Student: $17,827$17,827FY 2020 Expenditure/Student: $15,423$15,423FY 2020156 stdsFY 2021 Revenue/Student: $18,987$18,987FY 2021 Expenditure/Student: $16,103$16,103FY 2021156 stdsFY 2022 Revenue/Student: $21,242$21,242FY 2022 Expenditure/Student: $18,473$18,473FY 2022165 stdsFY 2023 Revenue/Student: $25,676$25,676FY 2023 Expenditure/Student: $23,586$23,586FY 2023145 stdsFY 2024 Revenue/Student: $23,776$23,776FY 2024 Expenditure/Student: $21,230$21,230FY 2024161 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $25,676

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 161 $3,828,000 $3,418,000 $1,704,000 $265,000 $435,000
FY 2023 145 $3,723,000 $3,420,000 $1,770,000 $336,000 $490,000
FY 2022 165 $3,505,000 $3,048,000 $1,629,000 $294,000 $540,000
FY 2021 156 $2,962,000 $2,512,000 $1,431,000 $60,000 $590,000
FY 2020 156 $2,781,000 $2,406,000 $1,372,000 $71,000 $635,000