Skip to main content
OK Regular Public School District 1 Schools

PANOLA

Wilburton, OK 74578 • Latimer County • 1 Operating Schools
(918) 465-0011
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 57 students
Census F-33 • FY 2024
Total Revenue
$1,183,000
Total Expenditure
$1,112,000
Classroom Instruction
$526,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $406,000 (34.3%) Local Taxes & Fees: $497,000 (42%) Federal Aid: $280,000 (23.7%)
State Government Funds $406,000 34.3%
Local Taxes & Fees $497,000 42%
Federal Aid $280,000 23.7%
Total Revenue $1,183,000 100.0%

Expenditure Allocation

Classroom Instruction: $526,000 (47.3%) Support Services: $457,000 (41.1%) Capital Outlays: $24,000 (2.2%) Other / Operations: $105,000 (9.4%)
Classroom Instruction $526,000 47.3%
Support Services $457,000 41.1%
Capital Outlays $24,000 2.2%
Other / Operations $105,000 9.4%
Total Expenditure $1,112,000 100.0%

Financial Comparison & Trends Chart

$0$6,500$13,000$19,500$26,000FY 2020 Revenue/Student: $13,696$13,696FY 2020 Expenditure/Student: $13,891$13,891FY 202092 stdsFY 2021 Revenue/Student: $15,090$15,090FY 2021 Expenditure/Student: $13,746$13,746FY 202167 stdsFY 2022 Revenue/Student: $22,056$22,056FY 2022 Expenditure/Student: $17,852$17,852FY 202254 stdsFY 2023 Revenue/Student: $14,800$14,800FY 2023 Expenditure/Student: $15,785$15,785FY 202365 stdsFY 2024 Revenue/Student: $20,754$20,754FY 2024 Expenditure/Student: $19,509$19,509FY 202457 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $22,056

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 57 $1,183,000 $1,112,000 $526,000 $24,000 $0
FY 2023 65 $962,000 $1,026,000 $469,000 $42,000 $30,000
FY 2022 54 $1,191,000 $964,000 $375,000 $74,000 $60,000
FY 2021 67 $1,011,000 $921,000 $399,000 $30,000 $90,000
FY 2020 92 $1,260,000 $1,278,000 $677,000 $7,000 $120,000