Skip to main content
IL Regular Public School District 4 Schools

Panhandle CUSD 2

Raymond, IL 62560 • Montgomery County • 4 Operating Schools
(217) 229-4215
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 444 students
Census F-33 • FY 2024
Total Revenue
$10,336,000
Total Expenditure
$9,353,000
Classroom Instruction
$5,272,000
Outstanding Debt
$1,470,000

Revenue Sources

State Government Funds: $4,094,000 (39.6%) Local Taxes & Fees: $5,261,000 (50.9%) Federal Aid: $981,000 (9.5%)
State Government Funds $4,094,000 39.6%
Local Taxes & Fees $5,261,000 50.9%
Federal Aid $981,000 9.5%
Total Revenue $10,336,000 100.0%

Expenditure Allocation

Classroom Instruction: $5,272,000 (56.4%) Support Services: $3,040,000 (32.5%) Capital Outlays: $191,000 (2%) Other / Operations: $850,000 (9.1%)
Classroom Instruction $5,272,000 56.4%
Support Services $3,040,000 32.5%
Capital Outlays $191,000 2%
Other / Operations $850,000 9.1%
Total Expenditure $9,353,000 100.0%

Financial Comparison & Trends Chart

$0$6,750$13,500$20,250$27,000FY 2020 Revenue/Student: $18,374$18,374FY 2020 Expenditure/Student: $17,601$17,601FY 2020481 stdsFY 2021 Revenue/Student: $20,237$20,237FY 2021 Expenditure/Student: $18,488$18,488FY 2021465 stdsFY 2022 Revenue/Student: $20,163$20,163FY 2022 Expenditure/Student: $18,044$18,044FY 2022459 stdsFY 2023 Revenue/Student: $22,427$22,427FY 2023 Expenditure/Student: $20,573$20,573FY 2023445 stdsFY 2024 Revenue/Student: $23,279$23,279FY 2024 Expenditure/Student: $21,065$21,065FY 2024444 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $23,279

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 444 $10,336,000 $9,353,000 $5,272,000 $191,000 $1,470,000
FY 2023 445 $9,980,000 $9,155,000 $4,729,000 $836,000 $1,805,000
FY 2022 459 $9,255,000 $8,282,000 $4,688,000 $238,000 $2,171,000
FY 2021 465 $9,410,000 $8,597,000 $5,177,000 $115,000 $2,556,000
FY 2020 481 $8,838,000 $8,466,000 $4,590,000 $720,000 $2,893,000