Skip to main content
VT Supervisory Union Component District 4 Schools

Paine Mountain Union School District #68

Williamstown, VT 05679 • Orange County • 4 Operating Schools
(802) 433-5818
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,044 students
Census F-33 • FY 2024
Total Revenue
$21,380,000
Total Expenditure
$23,240,000
Classroom Instruction
$10,254,000
Outstanding Debt
$867,000

Revenue Sources

State Government Funds: $20,551,000 (96.1%) Local Taxes & Fees: $829,000 (3.9%)
State Government Funds $20,551,000 96.1%
Local Taxes & Fees $829,000 3.9%
Federal Aid $0 0%
Total Revenue $21,380,000 100.0%

Expenditure Allocation

Classroom Instruction: $10,254,000 (44.1%) Support Services: $6,705,000 (28.9%) Capital Outlays: $470,000 (2%) Other / Operations: $5,811,000 (25%)
Classroom Instruction $10,254,000 44.1%
Support Services $6,705,000 28.9%
Capital Outlays $470,000 2%
Other / Operations $5,811,000 25%
Total Expenditure $23,240,000 100.0%

Financial Comparison & Trends Chart

$0$6,500$13,000$19,500$26,000FY 2020 Revenue/Student: $17,246$17,246FY 2020 Expenditure/Student: $16,050$16,050FY 20201,088 stdsFY 2021 Revenue/Student: $18,040$18,040FY 2021 Expenditure/Student: $17,141$17,141FY 20211,031 stdsFY 2022 Revenue/Student: $16,638$16,638FY 2022 Expenditure/Student: $17,742$17,742FY 20221,077 stdsFY 2023 Revenue/Student: $18,766$18,766FY 2023 Expenditure/Student: $18,223$18,223FY 20231,061 stdsFY 2024 Revenue/Student: $20,479$20,479FY 2024 Expenditure/Student: $22,261$22,261FY 20241,044 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $22,261

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,044 $21,380,000 $23,240,000 $10,254,000 $470,000 $867,000
FY 2023 1,061 $19,911,000 $19,335,000 $7,862,000 $439,000 $855,000
FY 2022 1,077 $17,919,000 $19,108,000 $8,659,000 $353,000 $125,000
FY 2021 1,031 $18,599,000 $17,672,000 $7,526,000 $272,000 $1,862,000
FY 2020 1,088 $18,764,000 $17,462,000 $7,664,000 $326,000 $2,230,000