Skip to main content
CA Regular Public School District 1 Schools

Pacific Elementary

Davenport, CA 95017 • Santa Cruz County • 1 Operating Schools
(831) 425-7002
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 167 students
Census F-33 • FY 2024
Total Revenue
$4,438,000
Total Expenditure
$3,249,000
Classroom Instruction
$1,373,000
Outstanding Debt
$2,188,000

Revenue Sources

State Government Funds: $2,175,000 (49%) Local Taxes & Fees: $2,032,000 (45.8%) Federal Aid: $231,000 (5.2%)
State Government Funds $2,175,000 49%
Local Taxes & Fees $2,032,000 45.8%
Federal Aid $231,000 5.2%
Total Revenue $4,438,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,373,000 (42.3%) Support Services: $727,000 (22.4%) Capital Outlays: $609,000 (18.7%) Other / Operations: $540,000 (16.6%)
Classroom Instruction $1,373,000 42.3%
Support Services $727,000 22.4%
Capital Outlays $609,000 18.7%
Other / Operations $540,000 16.6%
Total Expenditure $3,249,000 100.0%

Financial Comparison & Trends Chart

$0$7,750$15,500$23,250$31,000FY 2020 Revenue/Student: $14,675$14,675FY 2020 Expenditure/Student: $13,883$13,883FY 2020120 stdsFY 2021 Revenue/Student: $16,255$16,255FY 2021 Expenditure/Student: $11,901$11,901FY 2021141 stdsFY 2022 Revenue/Student: $17,883$17,883FY 2022 Expenditure/Student: $16,234$16,234FY 2022145 stdsFY 2023 Revenue/Student: $20,279$20,279FY 2023 Expenditure/Student: $16,273$16,273FY 2023154 stdsFY 2024 Revenue/Student: $26,575$26,575FY 2024 Expenditure/Student: $19,455$19,455FY 2024167 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $26,575

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 167 $4,438,000 $3,249,000 $1,373,000 $609,000 $2,188,000
FY 2023 154 $3,123,000 $2,506,000 $1,238,000 $199,000 $1,140,000
FY 2022 145 $2,593,000 $2,354,000 $1,032,000 $280,000 $1,116,000
FY 2021 141 $2,292,000 $1,678,000 $889,000 $2,000 $1,015,000
FY 2020 120 $1,761,000 $1,666,000 $883,000 $6,000 $984,000