Skip to main content
KS Regular Public School District 3 Schools

Oxford

Oxford, KS 67119 • Sumner County • 3 Operating Schools
(620) 455-2227
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 464 students
Census F-33 • FY 2024
Total Revenue
$7,244,000
Total Expenditure
$6,662,000
Classroom Instruction
$3,778,000
Outstanding Debt
$5,220,000

Revenue Sources

State Government Funds: $5,678,000 (78.4%) Local Taxes & Fees: $1,291,000 (17.8%) Federal Aid: $275,000 (3.8%)
State Government Funds $5,678,000 78.4%
Local Taxes & Fees $1,291,000 17.8%
Federal Aid $275,000 3.8%
Total Revenue $7,244,000 100.0%

Expenditure Allocation

Classroom Instruction: $3,778,000 (56.7%) Support Services: $1,881,000 (28.2%) Capital Outlays: $433,000 (6.5%) Other / Operations: $570,000 (8.6%)
Classroom Instruction $3,778,000 56.7%
Support Services $1,881,000 28.2%
Capital Outlays $433,000 6.5%
Other / Operations $570,000 8.6%
Total Expenditure $6,662,000 100.0%

Financial Comparison & Trends Chart

$0$5,750$11,500$17,250$23,000FY 2020 Revenue/Student: $13,566$13,566FY 2020 Expenditure/Student: $19,891$19,891FY 2020459 stdsFY 2021 Revenue/Student: $13,928$13,928FY 2021 Expenditure/Student: $19,382$19,382FY 2021471 stdsFY 2022 Revenue/Student: $14,608$14,608FY 2022 Expenditure/Student: $13,835$13,835FY 2022449 stdsFY 2023 Revenue/Student: $16,209$16,209FY 2023 Expenditure/Student: $15,385$15,385FY 2023455 stdsFY 2024 Revenue/Student: $15,612$15,612FY 2024 Expenditure/Student: $14,358$14,358FY 2024464 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $19,891

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 464 $7,244,000 $6,662,000 $3,778,000 $433,000 $5,220,000
FY 2023 455 $7,375,000 $7,000,000 $3,795,000 $699,000 $5,430,000
FY 2022 449 $6,559,000 $6,212,000 $3,425,000 $166,000 $5,630,000
FY 2021 471 $6,560,000 $9,129,000 $3,133,000 $3,208,000 $5,815,000
FY 2020 459 $6,227,000 $9,130,000 $3,040,000 $3,630,000 $6,000,000