Skip to main content
VT Supervisory Union Component District 4 Schools

Otter Valley Unified Union School District #53

Brandon, VT 05733 • Rutland County • 4 Operating Schools
(802) 247-6833
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,189 students
Census F-33 • FY 2024
Total Revenue
$26,443,000
Total Expenditure
$25,779,000
Classroom Instruction
$12,374,000
Outstanding Debt
$4,766,000

Revenue Sources

State Government Funds: $25,410,000 (96.1%) Local Taxes & Fees: $966,000 (3.7%) Federal Aid: $67,000 (0.3%)
State Government Funds $25,410,000 96.1%
Local Taxes & Fees $966,000 3.7%
Federal Aid $67,000 0.3%
Total Revenue $26,443,000 100.0%

Expenditure Allocation

Classroom Instruction: $12,374,000 (48%) Support Services: $5,761,000 (22.3%) Capital Outlays: $376,000 (1.5%) Other / Operations: $7,268,000 (28.2%)
Classroom Instruction $12,374,000 48%
Support Services $5,761,000 22.3%
Capital Outlays $376,000 1.5%
Other / Operations $7,268,000 28.2%
Total Expenditure $25,779,000 100.0%

Financial Comparison & Trends Chart

$0$6,500$13,000$19,500$26,000FY 2020 Revenue/Student: $16,822$16,822FY 2020 Expenditure/Student: $16,019$16,019FY 20201,278 stdsFY 2021 Revenue/Student: $17,322$17,322FY 2021 Expenditure/Student: $17,611$17,611FY 20211,248 stdsFY 2022 Revenue/Student: $18,188$18,188FY 2022 Expenditure/Student: $18,361$18,361FY 20221,248 stdsFY 2023 Revenue/Student: $19,538$19,538FY 2023 Expenditure/Student: $20,045$20,045FY 20231,243 stdsFY 2024 Revenue/Student: $22,240$22,240FY 2024 Expenditure/Student: $21,681$21,681FY 20241,189 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $22,240

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,189 $26,443,000 $25,779,000 $12,374,000 $376,000 $4,766,000
FY 2023 1,243 $24,286,000 $24,916,000 $11,656,000 $585,000 $5,178,000
FY 2022 1,248 $22,699,000 $22,915,000 $13,428,000 $199,000 $5,508,000
FY 2021 1,248 $21,618,000 $21,978,000 $12,648,000 $1,118,000 $9,360,000
FY 2020 1,278 $21,499,000 $20,472,000 $9,598,000 $459,000 $9,005,000