Skip to main content
KS Regular Public School District 3 Schools

Otis-Bison

Otis, KS 67565 • Rush County • 3 Operating Schools
(785) 387-2201
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 203 students
Census F-33 • FY 2024
Total Revenue
$4,911,000
Total Expenditure
$4,933,000
Classroom Instruction
$2,229,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $2,974,000 (60.6%) Local Taxes & Fees: $1,070,000 (21.8%) Federal Aid: $867,000 (17.7%)
State Government Funds $2,974,000 60.6%
Local Taxes & Fees $1,070,000 21.8%
Federal Aid $867,000 17.7%
Total Revenue $4,911,000 100.0%

Expenditure Allocation

Classroom Instruction: $2,229,000 (45.2%) Support Services: $1,312,000 (26.6%) Capital Outlays: $1,138,000 (23.1%) Other / Operations: $254,000 (5.1%)
Classroom Instruction $2,229,000 45.2%
Support Services $1,312,000 26.6%
Capital Outlays $1,138,000 23.1%
Other / Operations $254,000 5.1%
Total Expenditure $4,933,000 100.0%

Financial Comparison & Trends Chart

$0$7,000$14,000$21,000$28,000FY 2020 Revenue/Student: $16,040$16,040FY 2020 Expenditure/Student: $15,067$15,067FY 2020253 stdsFY 2021 Revenue/Student: $16,409$16,409FY 2021 Expenditure/Student: $17,847$17,847FY 2021242 stdsFY 2022 Revenue/Student: $17,557$17,557FY 2022 Expenditure/Student: $16,911$16,911FY 2022237 stdsFY 2023 Revenue/Student: $17,908$17,908FY 2023 Expenditure/Student: $18,042$18,042FY 2023240 stdsFY 2024 Revenue/Student: $24,192$24,192FY 2024 Expenditure/Student: $24,300$24,300FY 2024203 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $24,300

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 203 $4,911,000 $4,933,000 $2,229,000 $1,138,000 $0
FY 2023 240 $4,298,000 $4,330,000 $2,320,000 $505,000 $0
FY 2022 237 $4,161,000 $4,008,000 $2,281,000 $211,000 $0
FY 2021 242 $3,971,000 $4,319,000 $2,245,000 $540,000 $0
FY 2020 253 $4,058,000 $3,812,000 $2,187,000 $201,000 $0