Skip to main content
AZ Regular Public School District 7 Schools

Osborn Elementary District (4262)

PHOENIX, AZ 85013 • Maricopa County • 7 Operating Schools
(602) 707-2000
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 2,425 students
Census F-33 • FY 2024
Total Revenue
$44,203,000
Total Expenditure
$39,468,000
Classroom Instruction
$16,386,000
Outstanding Debt
$60,565,000

Revenue Sources

State Government Funds: $12,148,000 (27.5%) Local Taxes & Fees: $21,083,000 (47.7%) Federal Aid: $10,972,000 (24.8%)
State Government Funds $12,148,000 27.5%
Local Taxes & Fees $21,083,000 47.7%
Federal Aid $10,972,000 24.8%
Total Revenue $44,203,000 100.0%

Expenditure Allocation

Classroom Instruction: $16,386,000 (41.5%) Support Services: $16,105,000 (40.8%) Capital Outlays: $3,090,000 (7.8%) Other / Operations: $3,887,000 (9.8%)
Classroom Instruction $16,386,000 41.5%
Support Services $16,105,000 40.8%
Capital Outlays $3,090,000 7.8%
Other / Operations $3,887,000 9.8%
Total Expenditure $39,468,000 100.0%

Financial Comparison & Trends Chart

$0$5,500$11,000$16,500$22,000FY 2020 Revenue/Student: $11,607$11,607FY 2020 Expenditure/Student: $16,733$16,733FY 20202,854 stdsFY 2021 Revenue/Student: $15,126$15,126FY 2021 Expenditure/Student: $13,164$13,164FY 20212,605 stdsFY 2022 Revenue/Student: $16,913$16,913FY 2022 Expenditure/Student: $13,020$13,020FY 20222,651 stdsFY 2023 Revenue/Student: $18,320$18,320FY 2023 Expenditure/Student: $15,128$15,128FY 20232,538 stdsFY 2024 Revenue/Student: $18,228$18,228FY 2024 Expenditure/Student: $16,275$16,275FY 20242,425 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $18,320

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 2,425 $44,203,000 $39,468,000 $16,386,000 $3,090,000 $60,565,000
FY 2023 2,538 $46,496,000 $38,396,000 $15,992,000 $3,117,000 $37,900,000
FY 2022 2,651 $44,836,000 $34,516,000 $15,999,000 $1,090,000 $43,200,000
FY 2021 2,605 $39,404,000 $34,291,000 $14,472,000 $4,002,000 $48,415,000
FY 2020 2,854 $33,127,000 $47,757,000 $13,404,000 $19,280,000 $50,375,000