Skip to main content
OK Regular Public School District 1 Schools

OSAGE

Pryor, OK 74361 • Mayes County • 1 Operating Schools
(918) 825-2550
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 92 students
Census F-33 • FY 2024
Total Revenue
$1,981,000
Total Expenditure
$2,034,000
Classroom Instruction
$973,000
Outstanding Debt
$1,900,000

Revenue Sources

State Government Funds: $296,000 (14.9%) Local Taxes & Fees: $1,382,000 (69.8%) Federal Aid: $303,000 (15.3%)
State Government Funds $296,000 14.9%
Local Taxes & Fees $1,382,000 69.8%
Federal Aid $303,000 15.3%
Total Revenue $1,981,000 100.0%

Expenditure Allocation

Classroom Instruction: $973,000 (47.8%) Support Services: $701,000 (34.5%) Capital Outlays: $58,000 (2.9%) Other / Operations: $302,000 (14.8%)
Classroom Instruction $973,000 47.8%
Support Services $701,000 34.5%
Capital Outlays $58,000 2.9%
Other / Operations $302,000 14.8%
Total Expenditure $2,034,000 100.0%

Financial Comparison & Trends Chart

$0$6,500$13,000$19,500$26,000FY 2020 Revenue/Student: $12,876$12,876FY 2020 Expenditure/Student: $15,979$15,979FY 2020145 stdsFY 2021 Revenue/Student: $12,664$12,664FY 2021 Expenditure/Student: $16,720$16,720FY 2021143 stdsFY 2022 Revenue/Student: $15,564$15,564FY 2022 Expenditure/Student: $16,643$16,643FY 2022140 stdsFY 2023 Revenue/Student: $16,619$16,619FY 2023 Expenditure/Student: $15,610$15,610FY 2023118 stdsFY 2024 Revenue/Student: $21,533$21,533FY 2024 Expenditure/Student: $22,109$22,109FY 202492 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $22,109

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 92 $1,981,000 $2,034,000 $973,000 $58,000 $1,900,000
FY 2023 118 $1,961,000 $1,842,000 $858,000 $9,000 $1,900,000
FY 2022 140 $2,179,000 $2,330,000 $1,027,000 $176,000 $1,900,000
FY 2021 143 $1,811,000 $2,391,000 $997,000 $321,000 $1,900,000
FY 2020 145 $1,867,000 $2,317,000 $949,000 $667,000 $1,900,000