Skip to main content
MO Regular Public School District 3 Schools

OSAGE CO. R-III

WESTPHALIA, MO 65085 • Osage County • 3 Operating Schools
(573) 455-2375
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 796 students
Census F-33 • FY 2024
Total Revenue
$11,729,000
Total Expenditure
$12,005,000
Classroom Instruction
$6,219,000
Outstanding Debt
N/A

Revenue Sources

State Government Funds: $4,311,000 (36.8%) Local Taxes & Fees: $6,831,000 (58.2%) Federal Aid: $587,000 (5%)
State Government Funds $4,311,000 36.8%
Local Taxes & Fees $6,831,000 58.2%
Federal Aid $587,000 5%
Total Revenue $11,729,000 100.0%

Expenditure Allocation

Classroom Instruction: $6,219,000 (51.8%) Support Services: $3,476,000 (29%) Capital Outlays: $1,618,000 (13.5%) Other / Operations: $692,000 (5.8%)
Classroom Instruction $6,219,000 51.8%
Support Services $3,476,000 29%
Capital Outlays $1,618,000 13.5%
Other / Operations $692,000 5.8%
Total Expenditure $12,005,000 100.0%

Financial Comparison & Trends Chart

$0$4,500$9,000$13,500$18,000FY 2020 Revenue/Student: $9,390$9,390FY 2020 Expenditure/Student: $10,215$10,215FY 2020790 stdsFY 2021 Revenue/Student: $11,144$11,144FY 2021 Expenditure/Student: $10,765$10,765FY 2021790 stdsFY 2022 Revenue/Student: $12,362$12,362FY 2022 Expenditure/Student: $12,135$12,135FY 2022768 stdsFY 2023 Revenue/Student: $14,863$14,863FY 2023 Expenditure/Student: $13,195$13,195FY 2023758 stdsFY 2024 Revenue/Student: $14,735$14,735FY 2024 Expenditure/Student: $15,082$15,082FY 2024796 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $15,082

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 796 $11,729,000 $12,005,000 $6,219,000 $1,618,000 N/A
FY 2023 758 $11,266,000 $10,002,000 $5,716,000 $366,000 $0
FY 2022 768 $9,494,000 $9,320,000 $5,094,000 $367,000 $0
FY 2021 790 $8,804,000 $8,504,000 $4,633,000 $162,000 $0
FY 2020 790 $7,418,000 $8,070,000 $4,535,000 $73,000 $0