Skip to main content
VT Supervisory Union Component District 5 Schools

Orange Southwest Unified Union School District #59

Randolph, VT 05060 • Orange County • 5 Operating Schools
(802) 728-5052
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 832 students
Census F-33 • FY 2024
Total Revenue
$33,867,000
Total Expenditure
$33,772,000
Classroom Instruction
$15,771,000
Outstanding Debt
$20,000

Revenue Sources

State Government Funds: $26,749,000 (79%) Local Taxes & Fees: $3,502,000 (10.3%) Federal Aid: $3,616,000 (10.7%)
State Government Funds $26,749,000 79%
Local Taxes & Fees $3,502,000 10.3%
Federal Aid $3,616,000 10.7%
Total Revenue $33,867,000 100.0%

Expenditure Allocation

Classroom Instruction: $15,771,000 (46.7%) Support Services: $14,595,000 (43.2%) Capital Outlays: $694,000 (2.1%) Other / Operations: $2,712,000 (8%)
Classroom Instruction $15,771,000 46.7%
Support Services $14,595,000 43.2%
Capital Outlays $694,000 2.1%
Other / Operations $2,712,000 8%
Total Expenditure $33,772,000 100.0%

Financial Comparison & Trends Chart

$0$11,750$23,500$35,250$47,000FY 2020 Revenue/Student: $27,588$27,588FY 2020 Expenditure/Student: $27,279$27,279FY 2020908 stdsFY 2021 Revenue/Student: $32,130$32,130FY 2021 Expenditure/Student: $30,197$30,197FY 2021846 stdsFY 2022 Revenue/Student: $32,197$32,197FY 2022 Expenditure/Student: $31,367$31,367FY 2022884 stdsFY 2023 Revenue/Student: $35,586$35,586FY 2023 Expenditure/Student: $37,233$37,233FY 2023859 stdsFY 2024 Revenue/Student: $40,706$40,706FY 2024 Expenditure/Student: $40,591$40,591FY 2024832 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $40,706

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 832 $33,867,000 $33,772,000 $15,771,000 $694,000 $20,000
FY 2023 859 $30,568,000 $31,983,000 $14,560,000 $1,357,000 $0
FY 2022 884 $28,462,000 $27,728,000 $14,254,000 $228,000 $0
FY 2021 846 $27,182,000 $25,547,000 $13,134,000 $574,000 $55,000
FY 2020 908 $25,050,000 $24,769,000 $12,540,000 $1,297,000 $70,000