Skip to main content
NY Regular Public School District 2 Schools

OPPENHEIM-EPHRATAH-ST. JOHNSVILLE CSD

ST JOHNSVILLE, NY 13452 • Montgomery County • 2 Operating Schools
(518) 568-7280
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 738 students
Census F-33 • FY 2024
Total Revenue
$26,928,000
Total Expenditure
$23,339,000
Classroom Instruction
$11,663,000
Outstanding Debt
$18,795,000

Revenue Sources

State Government Funds: $18,779,000 (69.7%) Local Taxes & Fees: $5,423,000 (20.1%) Federal Aid: $2,726,000 (10.1%)
State Government Funds $18,779,000 69.7%
Local Taxes & Fees $5,423,000 20.1%
Federal Aid $2,726,000 10.1%
Total Revenue $26,928,000 100.0%

Expenditure Allocation

Classroom Instruction: $11,663,000 (50%) Support Services: $6,692,000 (28.7%) Capital Outlays: $3,815,000 (16.3%) Other / Operations: $1,169,000 (5%)
Classroom Instruction $11,663,000 50%
Support Services $6,692,000 28.7%
Capital Outlays $3,815,000 16.3%
Other / Operations $1,169,000 5%
Total Expenditure $23,339,000 100.0%

Financial Comparison & Trends Chart

$0$12,000$24,000$36,000$48,000FY 2020 Revenue/Student: $28,056$28,056FY 2020 Expenditure/Student: $41,077$41,077FY 2020756 stdsFY 2021 Revenue/Student: $29,459$29,459FY 2021 Expenditure/Student: $27,882$27,882FY 2021753 stdsFY 2022 Revenue/Student: $31,786$31,786FY 2022 Expenditure/Student: $33,089$33,089FY 2022762 stdsFY 2023 Revenue/Student: $32,384$32,384FY 2023 Expenditure/Student: $37,195$37,195FY 2023776 stdsFY 2024 Revenue/Student: $36,488$36,488FY 2024 Expenditure/Student: $31,625$31,625FY 2024738 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $41,077

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 738 $26,928,000 $23,339,000 $11,663,000 $3,815,000 $18,795,000
FY 2023 776 $25,130,000 $28,863,000 $11,225,000 $3,734,000 $19,825,000
FY 2022 762 $24,221,000 $25,214,000 $11,305,000 $6,667,000 $22,195,000
FY 2021 753 $22,183,000 $20,995,000 $9,283,000 $4,668,000 $19,880,000
FY 2020 756 $21,210,000 $31,054,000 $10,283,000 $13,475,000 $21,745,000