Skip to main content
MT Regular Public School District 3 Schools

Opheim K-12 Schools

Opheim, MT 59250 • Valley County • 3 Operating Schools
(406) 762-3213
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 40 students
Census F-33 • FY 2024
Total Revenue
$1,740,000
Total Expenditure
$1,544,000
Classroom Instruction
$708,000
Outstanding Debt
$1,062,000

Revenue Sources

State Government Funds: $622,000 (35.7%) Local Taxes & Fees: $1,020,000 (58.6%) Federal Aid: $98,000 (5.6%)
State Government Funds $622,000 35.7%
Local Taxes & Fees $1,020,000 58.6%
Federal Aid $98,000 5.6%
Total Revenue $1,740,000 100.0%

Expenditure Allocation

Classroom Instruction: $708,000 (45.9%) Support Services: $681,000 (44.1%) Capital Outlays: $34,000 (2.2%) Other / Operations: $121,000 (7.8%)
Classroom Instruction $708,000 45.9%
Support Services $681,000 44.1%
Capital Outlays $34,000 2.2%
Other / Operations $121,000 7.8%
Total Expenditure $1,544,000 100.0%

Financial Comparison & Trends Chart

$0$20,000$40,000$60,000$80,000FY 2020 Revenue/Student: $50,167$50,167FY 2020 Expenditure/Student: $52,750$52,750FY 202024 stdsFY 2021 Revenue/Student: $34,649$34,649FY 2021 Expenditure/Student: $35,378$35,378FY 202137 stdsFY 2022 Revenue/Student: $30,422$30,422FY 2022 Expenditure/Student: $57,400$57,400FY 202245 stdsFY 2023 Revenue/Student: $62,643$62,643FY 2023 Expenditure/Student: $69,250$69,250FY 202328 stdsFY 2024 Revenue/Student: $43,500$43,500FY 2024 Expenditure/Student: $38,600$38,600FY 202440 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $69,250

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 40 $1,740,000 $1,544,000 $708,000 $34,000 $1,062,000
FY 2023 28 $1,754,000 $1,939,000 $827,000 $301,000 $1,072,000
FY 2022 45 $1,369,000 $2,583,000 $764,000 $1,203,000 $1,082,000
FY 2021 37 $1,282,000 $1,309,000 $681,000 $0 $4,000
FY 2020 24 $1,204,000 $1,266,000 $531,000 $80,000 $4,000