Skip to main content
IL Regular Public School District 1 Schools

Opdyke-Belle-Rive CCSD 5

Opdyke, IL 62872 • Jefferson County • 1 Operating Schools
(618) 756-2492
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 138 students
Census F-33 • FY 2024
Total Revenue
$3,622,000
Total Expenditure
$3,221,000
Classroom Instruction
$1,949,000
Outstanding Debt
$250,000

Revenue Sources

State Government Funds: $2,184,000 (60.3%) Local Taxes & Fees: $784,000 (21.6%) Federal Aid: $654,000 (18.1%)
State Government Funds $2,184,000 60.3%
Local Taxes & Fees $784,000 21.6%
Federal Aid $654,000 18.1%
Total Revenue $3,622,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,949,000 (60.5%) Support Services: $919,000 (28.5%) Capital Outlays: $147,000 (4.6%) Other / Operations: $206,000 (6.4%)
Classroom Instruction $1,949,000 60.5%
Support Services $919,000 28.5%
Capital Outlays $147,000 4.6%
Other / Operations $206,000 6.4%
Total Expenditure $3,221,000 100.0%

Financial Comparison & Trends Chart

$0$7,750$15,500$23,250$31,000FY 2020 Revenue/Student: $21,752$21,752FY 2020 Expenditure/Student: $20,240$20,240FY 2020125 stdsFY 2021 Revenue/Student: $19,149$19,149FY 2021 Expenditure/Student: $19,405$19,405FY 2021148 stdsFY 2022 Revenue/Student: $20,007$20,007FY 2022 Expenditure/Student: $26,655$26,655FY 2022142 stdsFY 2023 Revenue/Student: $21,441$21,441FY 2023 Expenditure/Student: $21,483$21,483FY 2023145 stdsFY 2024 Revenue/Student: $26,246$26,246FY 2024 Expenditure/Student: $23,341$23,341FY 2024138 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $26,655

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 138 $3,622,000 $3,221,000 $1,949,000 $147,000 $250,000
FY 2023 145 $3,109,000 $3,115,000 $1,773,000 $251,000 $285,000
FY 2022 142 $2,841,000 $3,785,000 $1,252,000 $1,488,000 $320,000
FY 2021 148 $2,834,000 $2,872,000 $1,643,000 $234,000 $354,000
FY 2020 125 $2,719,000 $2,530,000 $1,549,000 $90,000 $395,000