Skip to main content
TX Regular Public School District 3 Schools

OLFEN ISD

ROWENA, TX 76875 • Runnels County • 3 Operating Schools
(325) 442-4301
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 142 students
Census F-33 • FY 2024
Total Revenue
$3,341,000
Total Expenditure
$2,980,000
Classroom Instruction
$1,193,000
Outstanding Debt
$450,000

Revenue Sources

State Government Funds: $2,552,000 (76.4%) Local Taxes & Fees: $344,000 (10.3%) Federal Aid: $445,000 (13.3%)
State Government Funds $2,552,000 76.4%
Local Taxes & Fees $344,000 10.3%
Federal Aid $445,000 13.3%
Total Revenue $3,341,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,193,000 (40%) Support Services: $1,166,000 (39.1%) Capital Outlays: $293,000 (9.8%) Other / Operations: $328,000 (11%)
Classroom Instruction $1,193,000 40%
Support Services $1,166,000 39.1%
Capital Outlays $293,000 9.8%
Other / Operations $328,000 11%
Total Expenditure $2,980,000 100.0%

Financial Comparison & Trends Chart

$0$7,000$14,000$21,000$28,000FY 2020 Revenue/Student: $19,691$19,691FY 2020 Expenditure/Student: $17,154$17,154FY 2020123 stdsFY 2021 Revenue/Student: $19,676$19,676FY 2021 Expenditure/Student: $16,831$16,831FY 2021142 stdsFY 2022 Revenue/Student: $20,206$20,206FY 2022 Expenditure/Student: $17,596$17,596FY 2022141 stdsFY 2023 Revenue/Student: $22,773$22,773FY 2023 Expenditure/Student: $17,053$17,053FY 2023132 stdsFY 2024 Revenue/Student: $23,528$23,528FY 2024 Expenditure/Student: $20,986$20,986FY 2024142 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $23,528

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 142 $3,341,000 $2,980,000 $1,193,000 $293,000 $450,000
FY 2023 132 $3,006,000 $2,251,000 $981,000 $85,000 $520,000
FY 2022 141 $2,849,000 $2,481,000 $995,000 $449,000 $585,000
FY 2021 142 $2,794,000 $2,390,000 $1,076,000 $325,000 $645,000
FY 2020 123 $2,422,000 $2,110,000 $1,026,000 $179,000 $700,000