Skip to main content
PA Regular Public School District 3 Schools

Northwest Area SD

Shickshinny, PA 18655 • Luzerne County • 3 Operating Schools
(570) 542-4126
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 916 students
Census F-33 • FY 2024
Total Revenue
$23,255,000
Total Expenditure
$23,118,000
Classroom Instruction
$13,921,000
Outstanding Debt
$6,030,000

Revenue Sources

State Government Funds: $12,827,000 (55.2%) Local Taxes & Fees: $8,915,000 (38.3%) Federal Aid: $1,513,000 (6.5%)
State Government Funds $12,827,000 55.2%
Local Taxes & Fees $8,915,000 38.3%
Federal Aid $1,513,000 6.5%
Total Revenue $23,255,000 100.0%

Expenditure Allocation

Classroom Instruction: $13,921,000 (60.2%) Support Services: $7,529,000 (32.6%) Capital Outlays: $45,000 (0.2%) Other / Operations: $1,623,000 (7%)
Classroom Instruction $13,921,000 60.2%
Support Services $7,529,000 32.6%
Capital Outlays $45,000 0.2%
Other / Operations $1,623,000 7%
Total Expenditure $23,118,000 100.0%

Financial Comparison & Trends Chart

$0$7,500$15,000$22,500$30,000FY 2020 Revenue/Student: $19,200$19,200FY 2020 Expenditure/Student: $19,375$19,375FY 20201,047 stdsFY 2021 Revenue/Student: $22,044$22,044FY 2021 Expenditure/Student: $21,851$21,851FY 2021967 stdsFY 2022 Revenue/Student: $23,509$23,509FY 2022 Expenditure/Student: $23,574$23,574FY 2022939 stdsFY 2023 Revenue/Student: $24,519$24,519FY 2023 Expenditure/Student: $23,685$23,685FY 2023906 stdsFY 2024 Revenue/Student: $25,388$25,388FY 2024 Expenditure/Student: $25,238$25,238FY 2024916 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $25,388

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 916 $23,255,000 $23,118,000 $13,921,000 $45,000 $6,030,000
FY 2023 906 $22,214,000 $21,459,000 $13,415,000 $27,000 $6,730,000
FY 2022 939 $22,075,000 $22,136,000 $13,436,000 $107,000 $7,424,000
FY 2021 967 $21,317,000 $21,130,000 $13,136,000 $185,000 $8,104,000
FY 2020 1,047 $20,102,000 $20,286,000 $13,312,000 $143,000 $8,300,000