Skip to main content
TX Regular Public School District 1 Schools

NORTHSIDE ISD

VERNON, TX 76384 • Wilbarger County • 1 Operating Schools
(940) 552-2551
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 234 students
Census F-33 • FY 2024
Total Revenue
$4,008,000
Total Expenditure
$3,541,000
Classroom Instruction
$1,737,000
Outstanding Debt
$805,000

Revenue Sources

State Government Funds: $2,741,000 (68.4%) Local Taxes & Fees: $1,048,000 (26.1%) Federal Aid: $219,000 (5.5%)
State Government Funds $2,741,000 68.4%
Local Taxes & Fees $1,048,000 26.1%
Federal Aid $219,000 5.5%
Total Revenue $4,008,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,737,000 (49.1%) Support Services: $1,200,000 (33.9%) Capital Outlays: $350,000 (9.9%) Other / Operations: $254,000 (7.2%)
Classroom Instruction $1,737,000 49.1%
Support Services $1,200,000 33.9%
Capital Outlays $350,000 9.9%
Other / Operations $254,000 7.2%
Total Expenditure $3,541,000 100.0%

Financial Comparison & Trends Chart

$0$5,250$10,500$15,750$21,000FY 2020 Revenue/Student: $14,470$14,470FY 2020 Expenditure/Student: $10,948$10,948FY 2020230 stdsFY 2021 Revenue/Student: $14,866$14,866FY 2021 Expenditure/Student: $10,685$10,685FY 2021238 stdsFY 2022 Revenue/Student: $15,953$15,953FY 2022 Expenditure/Student: $13,470$13,470FY 2022236 stdsFY 2023 Revenue/Student: $17,403$17,403FY 2023 Expenditure/Student: $14,432$14,432FY 2023243 stdsFY 2024 Revenue/Student: $17,128$17,128FY 2024 Expenditure/Student: $15,132$15,132FY 2024234 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $17,403

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 234 $4,008,000 $3,541,000 $1,737,000 $350,000 $805,000
FY 2023 243 $4,229,000 $3,507,000 $1,644,000 $483,000 $900,000
FY 2022 236 $3,765,000 $3,179,000 $1,579,000 $357,000 $990,000
FY 2021 238 $3,538,000 $2,543,000 $1,411,000 $77,000 $1,075,000
FY 2020 230 $3,328,000 $2,518,000 $1,334,000 $0 $1,160,000